| Revenue | DKK -71K | -2% |
| EBITDA | DKK -299K | -1464% |
| Net profit | DKK -198K | -3024% |
| Total assets | DKK 3,8M | -60% |
| Equity | DKK 2,9M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.533 | 5.514 | 0 | 252 | 511 | 743 | 138 | 613 | 2.481 | 2.589 | -72 | -71 |
| Staff expenses | -3.935 | -3.223 | -67 | -160 | -64 | -114 | -69 | -80 | -100 | -410 | -300 | -300 |
| EBITDA | 796 | -563 | -330 | -220 | 1.146 | 1.784 | 66 | 533 | 932 | 2.179 | -19 | -299 |
| Depreciation & amort. | -88 | -98 | -18 | -18 | -91 | -36 | -36 | -15 | -0 | -0 | -0 | -0 |
| EBIT | 708 | -661 | -348 | -238 | 1.055 | 1.748 | 30 | 518 | 932 | 2.179 | -19 | -299 |
| Net financials | -45 | -52 | -29 | -163 | -279 | -353 | -362 | -333 | -101 | -21 | 11 | 46 |
| Profit before tax | 663 | -713 | -377 | -401 | 776 | 1.395 | -332 | 185 | 831 | 2.158 | -8 | -253 |
| Tax | 166 | -165 | -65 | -88 | 175 | 289 | -73 | 41 | 170 | 446 | -2 | -56 |
| Net profit | 498 | -548 | -312 | -313 | 601 | 1.106 | -259 | 144 | 661 | 1.712 | -6 | -198 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.607 | 1.714 | 557 | 7.250 | 15.024 | 23.589 | 19.463 | 19.370 | 12.870 | 7.421 | 9.420 | 3.769 |
| Equity | 351 | -197 | -509 | -822 | -221 | 886 | 627 | 6.753 | 7.414 | 6.126 | 3.120 | 2.922 |
| Long-term debt | 0 | 0 | 0 | 5.563 | 7.245 | 10.670 | 11.448 | 11.828 | 4.884 | 0 | 3.317 | 401 |
| Short-term debt | 1.256 | 1.911 | 1.066 | 2.504 | 7.819 | 11.564 | 7.098 | 498 | 572 | 1.295 | 2.906 | 446 |
| Total debt | 1.256 | 1.911 | 1.066 | 8.067 | 15.065 | 22.234 | 18.546 | 12.326 | 5.456 | 1.295 | 6.222 | 847 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MB HOLDING ApS | Company | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Christian Berntsen | Management | 0 companies |