| Revenue | DKK 216K | +486% |
| EBITDA | DKK 216K | +486% |
| Net profit | DKK 1,8M | +93% |
| Total assets | DKK 11,3M | +20% |
| Equity | DKK 11,1M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -28 | -28 | -27 | -27 | -26 | -34 | -35 | -2.249 | 779 | 50 | -47 | 37 | 216 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -28 | -28 | -27 | -27 | -26 | -34 | -35 | -2.249 | 779 | 50 | -47 | 37 | 216 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -26 | -0 | -0 | -0 |
| EBIT | -28 | -28 | -27 | -27 | -26 | -34 | -35 | -2.249 | 779 | 23 | -47 | 37 | 216 |
| Net financials | 445 | 253 | 357 | 299 | 115 | 1.497 | -142 | 3.744 | 79 | 1.372 | -658 | 1.109 | 1.971 |
| Profit before tax | 417 | 224 | 330 | 272 | 90 | 1.462 | -177 | 1.495 | 859 | 1.396 | -704 | 1.146 | 2.187 |
| Tax | 105 | 56 | 82 | 64 | 20 | 323 | -39 | 854 | -170 | 287 | -155 | 234 | 430 |
| Net profit | 312 | 168 | 247 | 209 | 70 | 1.139 | -138 | 641 | 1.028 | 1.109 | -549 | 912 | 1.757 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.958 | 9.521 | 10.163 | 11.162 | 8.432 | 8.244 | 7.014 | 7.721 | 7.936 | 9.159 | 8.496 | 9.408 | 11.307 |
| Equity | 6.608 | 6.476 | 6.423 | 6.331 | 6.250 | 7.389 | 6.251 | 6.892 | 7.920 | 9.029 | 8.480 | 9.392 | 11.149 |
| Long-term debt | 105 | 56 | 82 | 65 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.246 | 2.989 | 3.658 | 4.766 | 2.182 | 855 | 763 | 829 | 16 | 123 | 16 | 16 | 158 |
| Total debt | 1.351 | 3.045 | 3.740 | 4.831 | 2.182 | 855 | 763 | 829 | 16 | 123 | 16 | 16 | 158 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 1999 | |
| Individual | 20.0% | 20.0% | 1999 | |
| Individual | 20.0% | 20.0% | 1999 |
| Person | Role here | Other companies |
|---|