| Revenue | DKK -55K | +76% |
| EBITDA | DKK -55K | -76% |
| Net profit | DKK 266K | -66% |
| Total assets | DKK 13,3M | +0% |
| Equity | DKK 13,1M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -62 | -35 | -30 | -35 | -29 | -33 | -30 | -31 | -24 | -33 | -20 | -31 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -62 | -35 | -30 | -35 | -29 | -33 | -30 | -31 | -24 | -33 | -20 | -31 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -62 | -35 | -30 | -35 | -29 | -33 | -30 | -31 | -24 | -33 | -20 | -31 | -55 |
| Net financials | 156 | -6 | 802 | 943 | -94 | 1.005 | 518 | 452 | 6 | 1.742 | -1.065 | 224 | 1.029 | 396 |
| Profit before tax | 146 | -68 | 767 | 913 | -128 | 976 | 485 | 423 | -25 | 1.719 | -1.098 | 204 | 998 | 341 |
| Tax | 37 | -17 | 190 | 217 | -27 | 215 | 104 | 94 | -5 | 378 | -241 | 46 | 220 | 76 |
| Net profit | 109 | -51 | 577 | 696 | -102 | 761 | 381 | 329 | -20 | 1.340 | -857 | 158 | 778 | 266 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.234 | 13.491 | 13.781 | 13.828 | 13.002 | 12.618 | 12.606 | 12.453 | 12.273 | 13.915 | 12.576 | 12.567 | 13.241 | 13.272 |
| Equity | 5.171 | 13.336 | 13.113 | 13.009 | 12.107 | 12.469 | 12.450 | 12.379 | 11.959 | 13.188 | 12.218 | 12.262 | 12.923 | 13.067 |
| Long-term debt | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 154 | 668 | 819 | 895 | 150 | 157 | 74 | 314 | 727 | 357 | 304 | 318 | 206 |
| Total debt | 62 | 154 | 668 | 819 | 895 | 150 | 157 | 74 | 314 | 727 | 357 | 304 | 318 | 206 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2012 | |
| Individual | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|