| Revenue | DKK 10M | +0% |
| EBITDA | DKK 1,2M | +40% |
| Net profit | DKK 640K | +57% |
| Total assets | DKK 11,7M | -5% |
| Equity | DKK 5,4M | +13% |
| Employees | 19 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.403 | 9.546 | 8.074 | 10.075 | 13.436 | 8.568 | 8.224 | 10.248 | 13.167 | 12.017 | 9.664 | 10.598 | 9.973 | 9.965 |
| Staff expenses | -4.947 | -8.810 | -7.503 | -9.371 | -12.480 | -7.837 | -7.396 | -9.067 | -11.399 | -10.628 | -9.115 | -9.769 | -9.108 | -8.744 |
| EBITDA | 456 | 736 | 571 | 704 | 957 | 731 | 828 | 1.181 | 1.768 | 1.390 | 549 | 814 | 865 | 1.212 |
| Depreciation & amort. | 192 | -384 | -288 | -341 | -524 | -273 | -232 | -270 | -280 | -261 | -272 | -441 | -323 | -354 |
| EBIT | 264 | 352 | 283 | 363 | 432 | 458 | 596 | 911 | 1.488 | 1.128 | 277 | 372 | 541 | 858 |
| Net financials | -61 | -171 | -110 | -104 | -34 | -59 | -60 | -42 | -70 | -31 | 7 | -2 | -17 | -30 |
| Profit before tax | 203 | 181 | 173 | 259 | 355 | 399 | 536 | 870 | 1.418 | 1.097 | 284 | 370 | 524 | 827 |
| Tax | 57 | 52 | 43 | 70 | 91 | 91 | 130 | 196 | 316 | 243 | 66 | 86 | 118 | 187 |
| Net profit | 146 | 129 | 130 | 190 | 264 | 308 | 406 | 674 | 1.102 | 854 | 218 | 284 | 407 | 640 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.318 | 5.115 | 5.625 | 5.824 | 5.979 | 6.690 | 7.580 | 6.549 | 9.513 | 9.271 | 8.815 | 10.124 | 12.250 | 11.673 |
| Equity | 439 | 568 | 698 | 888 | 1.052 | 1.361 | 1.667 | 2.241 | 3.243 | 3.897 | 4.114 | 4.398 | 4.805 | 5.445 |
| Long-term debt | 59 | 950 | 836 | 724 | 339 | 361 | 447 | 412 | 1.111 | 1.650 | 914 | 707 | 1.111 | 987 |
| Short-term debt | 1.820 | 3.597 | 4.091 | 4.213 | 4.588 | 4.968 | 5.467 | 3.896 | 5.160 | 3.688 | 3.730 | 4.953 | 6.256 | 5.182 |
| Total debt | 1.878 | 4.547 | 4.926 | 4.936 | 4.927 | 5.330 | 5.914 | 4.308 | 6.271 | 5.338 | 4.644 | 5.661 | 7.367 | 6.169 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Management | Management | 1999 | — | — |
CH Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CCH HOLDING ApS | Company | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Andreas Hansen | Management | 0 companies |
| Carsten Holt Hansen | Management | 0 companies |