| Revenue | DKK -27K | +177% |
| EBITDA | DKK -27K | -177% |
| Net profit | DKK -122K | -424% |
| Total assets | DKK 360K | -40% |
| Equity | DKK 350K | -41% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -31 | 23 | 29 | — | — | -35 | -26 | -23 | -22 | -30 | -26 | -30 | -10 | -27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -31 | 23 | 29 | 0 | 0 | -35 | -26 | -23 | -22 | -30 | -26 | -30 | -10 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -31 | 23 | 29 | 0 | 0 | -35 | -26 | -23 | -22 | -30 | -26 | -30 | -10 | -27 |
| Net financials | -2 | -101 | -540 | 0 | 0 | 174 | 237 | 34 | -86 | 355 | -26 | -29 | 50 | -131 |
| Profit before tax | -33 | -56 | -396 | 0 | 0 | 139 | 211 | 11 | 137 | 325 | -53 | -59 | 40 | -158 |
| Tax | -8 | -14 | -99 | -0 | -0 | 31 | 91 | -29 | 29 | 81 | -11 | -15 | 3 | -37 |
| Net profit | -26 | -42 | -297 | 0 | 0 | 108 | 121 | 40 | 108 | 244 | -41 | -45 | 38 | -122 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.532 | 3.276 | 3.344 | 0 | 0 | 2.539 | 2.297 | 2.002 | 1.828 | 1.742 | 1.264 | 864 | 602 | 360 |
| Equity | 3.518 | 3.260 | 3.257 | 0 | 0 | 2.527 | 2.247 | 1.987 | 1.796 | 1.640 | 1.199 | 854 | 592 | 350 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14 | -16 | -87 | 0 | 0 | 13 | 50 | 15 | 33 | 102 | 66 | 10 | 10 | 10 |
| Total debt | 14 | -16 | -87 | 0 | 0 | 13 | 50 | 15 | 33 | 102 | 66 | 10 | 10 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|