| Revenue | DKK 1,1M | +0% |
| EBITDA | DKK 48K | +17% |
| Net profit | DKK 89K | +45% |
| Total assets | DKK 2,1M | +1% |
| Equity | DKK 1,8M | +5% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 2.080 | 1.735 | 2.325 | 1.705 | 1.554 | 1.343 | 1.745 | 1.495 | 1.547 | 2.657 | 1.102 | 1.106 |
| Staff expenses | -0 | -1.839 | -1.653 | -1.352 | -1.207 | -1.450 | -1.366 | -1.284 | -1.237 | -1.389 | -1.024 | -1.062 | -1.058 |
| EBITDA | 136 | 241 | 82 | 974 | 498 | 104 | -22 | 461 | 258 | 159 | 1.633 | 41 | 48 |
| Depreciation & amort. | -0 | -40 | -75 | -79 | -149 | -75 | -36 | -48 | -47 | -13 | -13 | -11 | -0 |
| EBIT | 136 | 201 | 7 | 894 | 349 | 29 | -59 | 413 | 211 | 145 | 1.619 | 29 | 48 |
| Net financials | 0 | 7 | -1 | -8 | 29 | 37 | 97 | 109 | 114 | 106 | 21 | 54 | 68 |
| Profit before tax | 136 | 207 | 5 | 886 | 377 | 66 | 38 | 523 | 326 | 252 | 1.640 | 83 | 116 |
| Tax | -0 | 61 | 5 | 213 | 87 | 17 | 15 | 116 | 74 | 69 | 321 | 21 | 27 |
| Net profit | 136 | 147 | 1 | 673 | 290 | 49 | 23 | 406 | 251 | 183 | 1.319 | 62 | 89 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.701 | 3.871 | 3.897 | 4.330 | 4.252 | 4.151 | 4.686 | 4.578 | 4.778 | 4.147 | 2.671 | 2.053 | 2.079 |
| Equity | 1.617 | 1.763 | 1.764 | 2.437 | 2.727 | 2.776 | 2.799 | 3.206 | 3.257 | 2.995 | 1.615 | 1.676 | 1.765 |
| Long-term debt | 925 | 889 | 852 | 814 | 777 | 765 | 706 | 655 | 615 | 544 | 0 | 0 | 0 |
| Short-term debt | 1.114 | 1.176 | 1.243 | 1.057 | 740 | 610 | 1.181 | 716 | 905 | 607 | 1.054 | 377 | 314 |
| Total debt | 2.039 | 2.065 | 2.095 | 1.871 | 1.517 | 1.375 | 1.887 | 1.372 | 1.521 | 1.152 | 1.054 | 377 | 314 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HR Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HANS RINDOM HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Rindom Hansen | Management | 0 companies |