| Revenue | DKK 34,9M | +44% |
| EBITDA | DKK -2,1M | +78% |
| Net profit | DKK 3,4M | +103% |
| Total assets | DKK 627,4M | +35% |
| Equity | DKK 192,4M | +17% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 336 | 1.033 | 2.368 | 2.921 | 6.321 | 0 | 0 | 0 | 0 | 11.404 | 24.242 | 34.925 |
| Staff expenses | -1.196 | -1.428 | -2.000 | -3.937 | -0 | -0 | -0 | -0 | -0 | -0 | -9.483 | -0 |
| EBITDA | -861 | -394 | 368 | -1.017 | -3.470 | -3.793 | -2.129 | -2.649 | -6.714 | -11.093 | -9.738 | -2.102 |
| Depreciation & amort. | -3.000 | -0 | -0 | -511 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3.861 | -394 | 368 | -1.527 | -3.470 | -3.793 | -2.129 | -2.649 | -6.714 | -11.093 | -9.738 | -2.102 |
| Net financials | 74 | 794 | -71 | -4.884 | 238 | 1.647 | 1.737 | -375 | -3.194 | -48.016 | -105.322 | 1 |
| Profit before tax | -3.786 | 400 | 296 | -6.411 | -3.232 | -2.147 | -392 | -3.024 | -9.908 | -15.341 | -115.060 | -2.101 |
| Tax | -0 | -0 | -0 | -0 | -461 | -120 | -12 | -0 | -0 | -0 | 15 | -5.500 |
| Net profit | -3.786 | 400 | 296 | -6.411 | -2.771 | -2.027 | -380 | -3.024 | -9.908 | -15.341 | -115.075 | 3.399 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.418 | 6.968 | 10.175 | 15.342 | 108.215 | 139.138 | 143.173 | 167.877 | 249.970 | 490.850 | 465.743 | 627.377 |
| Equity | 2.516 | 2.579 | 6.176 | 7.543 | 100.967 | 125.926 | 125.546 | 133.770 | 124.637 | 260.390 | 165.040 | 192.368 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 4.398 | 11.856 | 22.594 | 74.070 | 99.498 | 218.885 | 265.245 |
| Short-term debt | 3.902 | 4.389 | 3.999 | 7.799 | 7.248 | 8.814 | 5.771 | 11.513 | 51.263 | 130.961 | 81.818 | 169.764 |
| Total debt | 3.902 | 4.389 | 3.999 | 7.799 | 7.248 | 13.212 | 17.627 | 34.108 | 125.333 | 230.459 | 300.703 | 435.009 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AR | Deputy | 2017 | — | — |
LH Founder | Founder | 1999 | — | — |
EJ Management | Management | 2020 | — | — |
SJ Founder | Founder | 1999 | — | — |
MØ Management | Management | 2022 | — | — |
AC Management | Management | 2016 | — | — |
RH Founder | Founder | 1999 | — | — |
MH Management | Management | 2009 | — | — |
TM | Deputy | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 | |
EJENDOMSAKTIESELSKABET VIRAKSLUND | Company | 5.0% | 5.0% | 2022 |
VENDELIN OLESEN HOLDING ApS | Company | 5.0% | 5.0% | 2021 |
PARS A/S | Company | 5.0% | 5.0% | 2022 |
JA HOLDING 4 ApS | Company | 5.0% | 5.0% | 2023 |
RM GROUP HOLDING A/S | Company | 5.0% | 5.0% | 2023 |
CHRISTENSEN HOLDING ApS | Company | 5.0% | 5.0% | 2013 |
LABS HOLDING ApS | Company | 5.0% | 5.0% | 2011 |
| Individual | 5.0% | 5.0% | 2016 | |
| Individual | 5.0% | 5.0% | 2014 | |
INVACTOR ApS | Company | 20.0% | 20.0% | 2016 |
JA-PECUNIA ApS | Company | 5.0% | 5.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anwar Ramadan Mahmoud Abu Kaloub | Deputy | 0 companies |
| Lars Højgaard Thøgersen | Founder | 0 companies |
| Enes Jakupovic | Management | 0 companies |
| Søren Jakobsen | Founder | 0 companies |
| Michael Østerlund Madsen | Management | 0 companies |
| Allan Carsten Bülow | Management | 0 companies |
| Rasmus Halfdan Breck | Founder | 0 companies |
| Mads Heine | Management | 0 companies |
| Tamer Mohamed Moheb Abomosalam | Deputy | 0 companies |
| Ole Juul Jørgensen | Board of Directors | 0 companies |
| Kenneth Christensen | Board of Directors | 0 companies |
| Marcel Robert Fenez | Board of Directors | 0 companies |
| Jens Sehested Krogh | Board of Directors | 0 companies |
| Michael Møller | Board of Directors | 0 companies |
| Christian Peter Thomsen | Board of Directors | 0 companies |
| Benny Dohn | Board of Directors | 0 companies |
| Carsten Kultoft Lorentsen | Chairman | 0 companies |
| Thani Abdulla Suhail Juma Alzaffin | Board of Directors | 0 companies |
| Jeppe Øvli Øvlesen | Board of Directors | 0 companies |
| Niels Erik Nielsen | Chairman | 0 companies |
| Mikkel Vendelin Olesen | Board of Directors | 0 companies |
| Sonny Hoffmann Nielsen | Chairman | 0 companies |
| Sam Kondo Steffensen | Chairman | 0 companies |
| Niels Jesper Jespersen Jensen | Chairman | 0 companies |
| Kristian Strand | Board of Directors | 0 companies |
| Jesper Andreasen | Board of Directors | 0 companies |
| Gustav Erik von Rosen | Board of Directors | 0 companies |
| Lars Bo Appel | Board of Directors | 0 companies |
| Kim Paulsen | Board of Directors | 0 companies |