| Revenue | DKK -14K | +0% |
| EBITDA | DKK -14K | +0% |
| Net profit | DKK -21K | -109% |
| Total assets | DKK 2,2M | -11% |
| Equity | DKK 2,1M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 | -12 | -16 | -17 | -20 | -18 | -10 | -13 | -11 | -12 | -10 | -15 | -14 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3 | -12 | -16 | -17 | -20 | -18 | -10 | -13 | -11 | -12 | -10 | -15 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3 | -12 | -16 | -17 | -20 | -18 | -10 | -13 | -11 | -12 | -10 | -15 | -14 | -14 |
| Net financials | 164 | 165 | 137 | 130 | 122 | 105 | 81 | 110 | 25 | 304 | -188 | 82 | 292 | -9 |
| Profit before tax | 167 | 153 | 121 | 114 | 103 | 87 | 71 | 98 | 15 | 292 | -199 | 67 | 277 | -23 |
| Tax | 42 | 38 | 30 | 27 | 23 | 20 | 18 | 22 | 3 | 67 | -2 | -0 | 34 | -2 |
| Net profit | 125 | 115 | 91 | 87 | 80 | 67 | 53 | 76 | 11 | 225 | -196 | 67 | 244 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.462 | 3.105 | 2.870 | 2.759 | 2.788 | 2.560 | 2.412 | 2.529 | 2.503 | 2.656 | 2.476 | 2.378 | 2.504 | 2.224 |
| Equity | 3.416 | 2.909 | 2.636 | 2.674 | 2.704 | 2.340 | 2.242 | 2.318 | 2.275 | 2.366 | 2.170 | 2.180 | 2.223 | 2.141 |
| Long-term debt | 16 | 38 | 76 | 22 | 14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 | 158 | 157 | 64 | 70 | 220 | 170 | 211 | 228 | 290 | 306 | 199 | 280 | 82 |
| Total debt | 46 | 196 | 233 | 85 | 84 | 220 | 170 | 211 | 228 | 290 | 306 | 199 | 280 | 82 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Management | Management | 2003 | — | — |
SH Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Bjarne Rasmussen | Management | 0 companies |
| Sven Holten Honore | Founder | 0 companies |