| Revenue | DKK -42K | -6% |
| EBITDA | DKK -162K | +2% |
| Net profit | DKK -165K | -194% |
| Total assets | DKK 2M | -26% |
| Equity | DKK 1,9M | -28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | 0 | -13 | -13 | -16 | -93 | -1.664 | -72 | -78 | -85 | -60 | -44 | -45 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -60 | -60 | -120 | -120 |
| EBITDA | -12 | -13 | -13 | -13 | -16 | -93 | -1.664 | -72 | -78 | -85 | -120 | -104 | -165 | -162 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -13 | -13 | -13 | -16 | -93 | -1.664 | -72 | -78 | -85 | -120 | -104 | -165 | -162 |
| Net financials | 447 | 140 | 3.642 | 637 | 422 | -3.818 | -1.355 | 254 | 209 | 464 | -455 | 335 | 340 | -2 |
| Profit before tax | 435 | 126 | 3.629 | 625 | 406 | -3.912 | -3.019 | 182 | 131 | 379 | -575 | 231 | 175 | -165 |
| Tax | 16 | 20 | 19 | 23 | 14 | 10 | -11 | -99 | 99 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 419 | 106 | 3.609 | 602 | 392 | -3.922 | -3.008 | 281 | 32 | 379 | -575 | 231 | 175 | -165 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.528 | 10.047 | 13.744 | 14.158 | 13.953 | 8.624 | 8.884 | 5.137 | 4.906 | 4.791 | 3.583 | 3.107 | 2.753 | 2.030 |
| Equity | 10.518 | 10.037 | 13.734 | 14.086 | 13.942 | 8.583 | 5.470 | 5.122 | 4.853 | 4.720 | 3.494 | 3.000 | 2.625 | 1.880 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 10 | 72 | 12 | 41 | 3.415 | 15 | 53 | 71 | 89 | 107 | 128 | 150 |
| Total debt | 10 | 10 | 10 | 72 | 12 | 41 | 3.415 | 15 | 53 | 71 | 89 | 107 | 128 | 150 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BB Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Bolette Bidstrup | Management | 0 companies |