| Revenue | DKK -18K | -45% |
| EBITDA | DKK -18K | +45% |
| Net profit | DKK 277K | +47% |
| Total assets | DKK 6,8M | +4% |
| Equity | DKK 6,7M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -7 | -7 | 42 | 18 | 13 | 1 | -5 | -11 | -10 | -17 | -33 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -8 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -7 | -7 | 42 | 10 | 11 | 1 | -5 | -11 | -10 | -17 | -33 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -7 | -7 | 42 | 10 | 11 | 1 | -5 | -11 | -10 | -17 | -33 | -18 |
| Net financials | -181 | 638 | 344 | -2.173 | 115 | 211 | 144 | 232 | -103 | -547 | -1.233 | 254 | 348 |
| Profit before tax | -184 | 631 | 337 | -2.131 | 125 | 222 | 145 | 227 | -114 | -558 | -1.250 | 221 | 329 |
| Tax | 3 | 7 | -2 | 12 | 4 | 5 | -10 | 26 | 52 | 33 | -76 | 33 | 52 |
| Net profit | -187 | 624 | 339 | -2.142 | 121 | 217 | 156 | 201 | -166 | -591 | -1.174 | 189 | 277 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.668 | 9.295 | 9.630 | 7.540 | 7.643 | 8.001 | 8.066 | 8.284 | 8.079 | 7.623 | 6.508 | 6.564 | 6.844 |
| Equity | 8.655 | 9.284 | 9.623 | 7.481 | 7.602 | 7.819 | 7.975 | 8.176 | 8.010 | 7.419 | 6.246 | 6.435 | 6.712 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 11 | 7 | 60 | 40 | 182 | 91 | 108 | 69 | 204 | 262 | 129 | 132 |
| Total debt | 13 | 11 | 7 | 60 | 40 | 182 | 91 | 108 | 69 | 204 | 262 | 129 | 132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IL Founder | Founder | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Lund | Founder | 0 companies |