| Revenue | DKK -2,1M | -531% |
| EBITDA | DKK -2,2M | -829% |
| Net profit | DKK -6M | -262% |
| Total assets | DKK 107,3M | -6% |
| Equity | DKK 85,6M | -9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 266 | 267 | 170 | -674 | -766 | -1.834 | -7.108 | -6.801 | -8.351 | -4.021 | -1.031 | 485 | -2.089 |
| Staff expenses | -1.354 | -1.224 | -938 | -2 | -0 | -1.000 | -0 | -50 | -220 | -180 | -180 | -180 | -132 |
| EBITDA | -899 | -2.133 | -7.131 | -675 | -766 | -2.877 | -7.108 | -6.851 | -8.571 | -4.202 | -1.211 | 305 | -2.221 |
| Depreciation & amort. | -16 | -0 | -39 | -138 | -203 | -196 | -85 | -39 | -79 | -79 | -79 | -83 | -133 |
| EBIT | -915 | -2.133 | -7.170 | -813 | -968 | -3.073 | -7.193 | -6.890 | -8.650 | -4.280 | -1.290 | 221 | -2.354 |
| Net financials | -4.313 | 3.522 | 6.128 | 13.112 | 6.133 | 12.874 | 7.183 | 5.270 | 3.007 | -5.706 | 6.107 | 5.468 | 7.857 |
| Profit before tax | -5.228 | 1.389 | -1.042 | 12.298 | 5.165 | 7.926 | -1.878 | -3.549 | -7.180 | -10.642 | 2.688 | 4.037 | 3.809 |
| Tax | 197 | 604 | -1.432 | -103 | 422 | -312 | -894 | -811 | -1.385 | -1.176 | 643 | 337 | 9.808 |
| Net profit | -5.426 | 785 | 390 | 12.401 | 4.742 | 8.238 | -984 | -2.738 | -5.795 | -9.466 | 2.045 | 3.700 | -5.999 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 170.454 | 166.902 | 172.633 | 187.257 | 169.437 | 166.879 | 153.562 | 131.768 | 122.871 | 111.946 | 113.590 | 114.625 | 107.340 |
| Equity | 95.211 | 94.411 | 94.785 | 107.186 | 111.827 | 116.375 | 109.801 | 107.148 | 101.423 | 91.373 | 93.418 | 93.619 | 85.620 |
| Long-term debt | 31.268 | 28.944 | 30.680 | 31.453 | 32.345 | 32.601 | 33.602 | 18.000 | 18.541 | 18.820 | 19.572 | 20.124 | 20.728 |
| Short-term debt | 35.123 | 33.948 | 41.631 | 43.982 | 20.337 | 13.391 | 5.686 | 6.548 | 2.826 | 1.754 | 600 | 883 | 992 |
| Total debt | 66.391 | 62.892 | 72.311 | 75.435 | 52.682 | 45.993 | 39.288 | 24.548 | 21.367 | 20.573 | 20.172 | 21.007 | 21.720 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
AS Management | Management | 2009 | — | — |
EM Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Per Lykke Jensen | Chief Executive Officer | 0 companies |
| Anders Stensig Andersen | Management | 0 companies |
| Else Marie Klippert | Management | 0 companies |
| Hans Ladekjær Jeppesen | Board of Directors | 0 companies |
| Paul Meldgaard Knudsen | Board of Directors | 0 companies |
| Jan Facius | Board of Directors | 0 companies |
| Søren Hager | Board of Directors | 0 companies |
| Safak Suner | Board of Directors | 0 companies |