| Revenue | DKK -13K | +4% |
| EBITDA | DKK -13K | -4% |
| Net profit | DKK 1,7M | -30% |
| Total assets | DKK 25,9M | +7% |
| Equity | DKK 25,9M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 215 | -13 | -84 | 71 | 82 | 49 | 23 | -38 | -36 | -48 | -19 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 215 | -13 | -84 | 71 | 82 | 49 | 23 | -38 | -36 | -48 | -52 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -44 | -44 | -44 | -0 | -0 | -35 | -106 | -4 | -0 | -0 |
| EBIT | 215 | -13 | -84 | 26 | 37 | 4 | 23 | -38 | -71 | -154 | -56 | -12 | -13 |
| Net financials | -178 | 2.277 | 1.685 | 955 | 2.359 | 2.466 | -1.409 | 2.618 | 1.761 | 2.757 | 1.207 | 2.483 | 1.706 |
| Profit before tax | 174 | 2.264 | 1.601 | 1.043 | 2.396 | 2.470 | -1.387 | 2.580 | 1.690 | 2.603 | 1.150 | 2.471 | 1.693 |
| Tax | 68 | 845 | 147 | 31 | 330 | 276 | -70 | 210 | 37 | 281 | -25 | -0 | -27 |
| Net profit | 106 | 1.420 | 1.454 | 1.012 | 2.066 | 2.194 | -1.316 | 2.370 | 1.653 | 2.322 | 1.175 | 2.471 | 1.720 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.248 | 25.384 | 25.755 | 26.415 | 28.105 | 30.082 | 28.447 | 30.438 | 31.733 | 28.829 | 29.609 | 24.236 | 25.915 |
| Equity | 24.753 | 25.150 | 25.567 | 26.229 | 27.945 | 29.790 | 28.124 | 30.144 | 31.446 | 28.769 | 29.594 | 24.215 | 25.874 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 494 | 233 | 188 | 186 | 160 | 292 | 323 | 294 | 287 | 61 | 15 | 20 | 41 |
| Total debt | 494 | 233 | 188 | 186 | 160 | 292 | 323 | 294 | 287 | 61 | 15 | 20 | 41 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|