| Revenue | DKK -23K | +5% |
| EBITDA | DKK -23K | -5% |
| Net profit | DKK -688K | +94% |
| Total assets | DKK 12,5M | +73% |
| Equity | DKK 4,1M | -14% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -29 | -18 | -19 | -22 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -29 | -18 | -19 | -22 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -29 | -18 | -19 | -22 | -23 |
| Net financials | 3.347 | 4.051 | 1.205 | -12.366 | -671 |
| Profit before tax | 3.318 | 4.033 | 1.186 | -12.388 | -694 |
| Tax | 16 | 103 | -37 | -6 | -6 |
| Net profit | 3.302 | 3.930 | 1.223 | -12.383 | -688 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 22.208 | 23.472 | 21.323 | 7.193 | 12.478 |
| Equity | 22.196 | 23.107 | 21.311 | 4.766 | 4.078 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 365 | 12 | 2.427 | 8.400 |
| Total debt | 12 | 365 | 12 | 2.427 | 8.400 |
| Name | Role | Member since |
|---|---|---|
| Current (10) | ||
OS Founder | Founder | 1999 |
CB Founder | Founder | 1999 |
BN Founder | Founder | 1999 |
MK Management | Management | 1999 |
SJ Founder | Founder | 1999 |
HO Founder | Founder | 1999 |
EU Founder | Founder | 1999 |
AK Founder | Founder | 1999 |
NS Founder | Founder | 1999 |
SK Founder | Founder | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2025 | |
| Former (3) | ||
| Board of Directors | 1999 – 2005 | |
| Board of Directors | 2005 – 2008 | |
| Board of Directors | 1999 – 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 90–99.99% | 90–99.99% | 2024 | |
| Company | 5–9.99% | 5–9.99% | 1999 | |
| Individual | 5–9.99% | 5–9.99% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Ove Schmidt | Founder | 0 companies |
| Claus Berg | Founder | 0 companies |
| Bent Nielsen | Founder | 0 companies |
| Michael Kvist | Management | 0 companies |
| Søren Jepsen Schmidt | Founder | 0 companies |
| Henning Oggesen Bøndergaard | Founder | 0 companies |
| Erik Ussing | Founder | 0 companies |
| Arne Kvist | Founder | 0 companies |
| Niels Stokbæk | Founder | 0 companies |
| Søren Kvist | Founder | 0 companies |
| Frederikke Kvist | Board of Directors | 0 companies |
| Caroline Kvist Lauridsen | Chairman | 0 companies |
| Jørgen Lauridsen Jensen | Board of Directors | 0 companies |
| Peter Kirk Larsen | Board of Directors | 0 companies |
| Erling Johannes Damkjær | Board of Directors | 0 companies |