| Revenue | DKK 148K | +24% |
| EBITDA | DKK 76K | +45% |
| Net profit | DKK 48K | +60% |
| Total assets | DKK 613K | -10% |
| Equity | DKK 192K | +33% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 987 | 1.035 | 1.005 | — | 1.013 | 832 | 165 | 149 | 144 | 145 | 103 | 120 | 148 |
| Staff expenses | -787 | -855 | -788 | -830 | -869 | -869 | -483 | -75 | -73 | -79 | -75 | -67 | -72 |
| EBITDA | 201 | 180 | 217 | 239 | 143 | -37 | -318 | 74 | 71 | 66 | 27 | 53 | 76 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -9 | -9 | -9 | -9 | -9 | -9 |
| EBIT | 201 | 180 | 217 | 239 | 143 | -37 | -318 | 65 | 62 | 57 | 19 | 44 | 68 |
| Net financials | -52 | -45 | -39 | -46 | -143 | -50 | -13 | -26 | -14 | -7 | -6 | -3 | -3 |
| Profit before tax | 149 | 135 | 178 | 192 | 0 | -87 | -331 | 39 | 48 | 50 | 12 | 41 | 64 |
| Tax | 37 | 34 | 44 | 45 | 0 | -19 | -73 | 11 | 13 | 13 | 5 | 11 | 16 |
| Net profit | 112 | 102 | 134 | 147 | 0 | -68 | -258 | 29 | 35 | 37 | 8 | 30 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.262 | 1.373 | 1.415 | 1.549 | 1.624 | 1.597 | 187 | 722 | 706 | 712 | 645 | 679 | 613 |
| Equity | 264 | 366 | 500 | 647 | 398 | 330 | 5 | 34 | 69 | 106 | 114 | 144 | 192 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 998 | 1.007 | 915 | 902 | 1.226 | 1.267 | 182 | 688 | 637 | 606 | 531 | 535 | 421 |
| Total debt | 998 | 1.007 | 915 | 902 | 1.226 | 1.267 | 182 | 688 | 637 | 606 | 531 | 535 | 421 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2005 | — | — |
TS Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOJO HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Pedersen | Management | 0 companies |
| Tommy Skov Kristensen | Management | 0 companies |