| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK -8K | +0% |
| Total assets | DKK 885K | -1% |
| Equity | DKK 83K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -1 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Net financials | -25 | -31 | -11 | 0 | 0 | -2 | 2 | 35 | 65 | -2 | 12 | -8 | -8 |
| Profit before tax | -30 | -31 | -11 | 0 | 0 | -2 | 2 | 35 | 65 | -2 | 12 | -8 | -8 |
| Tax | -4 | -11 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -26 | -21 | -4 | 0 | 0 | -2 | 2 | 35 | 65 | -2 | 12 | -8 | -8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 767 | 781 | 797 | 797 | 797 | 789 | 791 | 826 | 891 | 888 | 901 | 893 | 885 |
| Equity | — | -8 | -12 | -12 | -12 | -13 | -11 | 23 | 88 | 86 | 98 | 91 | 83 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 754 | 789 | 809 | 809 | 809 | 802 | 802 | 802 | 802 | 802 | 802 | 802 | 802 |
| Total debt | 754 | 789 | 809 | 809 | 809 | 802 | 802 | 802 | 802 | 802 | 802 | 802 | 802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UN Founder | Founder | 1999 | — | — |
IW Founder | Founder | 1999 | — | — |
LZ Audit | Audit | 1999 | — | — |
BN Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Nørgaard | Founder | 0 companies |
| Ivan Wilhelmsen | Founder | 0 companies |
| Leif Zilmer | Audit | 0 companies |
| Berit Nørgaard | Founder | 0 companies |
| Tage Nørgaard Olesen | Chairman | 0 companies |