| Revenue | DKK 0 | — |
| EBITDA | DKK -8K | +0% |
| Net profit | DKK 26K | +253% |
| Total assets | DKK 836K | +3% |
| Equity | DKK 826K | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.451 | 2.602 | 2.580 | 2.588 | 674 | -15 | -7 | -7 | 0 | 0 |
| Staff expenses | -2.150 | -2.291 | -2.488 | -2.563 | -702 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 301 | 310 | 92 | 26 | -28 | -15 | -7 | -7 | -8 | -8 |
| Depreciation & amort. | -191 | -223 | -213 | -41 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 110 | 88 | -120 | -16 | -28 | -15 | -7 | -7 | -8 | -8 |
| Net financials | -29 | -10 | 5 | 8 | 28 | 31 | 29 | 15 | 15 | 16 |
| Profit before tax | 81 | 78 | -115 | -8 | -1 | 16 | 22 | 8 | 7 | 8 |
| Tax | 18 | 16 | -26 | -0 | 61 | -22 | -0 | -34 | -0 | -18 |
| Net profit | 64 | 62 | -89 | -7 | -61 | 38 | 22 | 42 | 7 | 26 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.378 | 2.001 | 1.834 | 1.718 | 801 | 839 | 761 | 803 | 811 | 836 |
| Equity | 946 | 948 | 860 | 852 | 791 | 829 | 751 | 793 | 801 | 826 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.391 | 1.024 | 961 | 866 | 10 | 10 | 10 | 10 | 10 | 10 |
| Total debt | 1.391 | 1.024 | 961 | 866 | 10 | 10 | 10 | 10 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1999 | — | — |
LF Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LFP HOLDING, BRANDE ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Vagn Christensen | Management | 0 companies |
| Leif Fogt Petersen | Management | 0 companies |
| Gitte Susan Dürr Petersen | Board of Directors | 0 companies |
| John Holm Pedersen | Board of Directors | 0 companies |
| Dennis Wedel Hundebøl | Board of Directors | 0 companies |
| Vagn Askov | Board of Directors | 0 companies |