| Revenue | DKK -28K | -13% |
| EBITDA | DKK -28K | +13% |
| Net profit | DKK 636K | +255% |
| Total assets | DKK 3,3M | +17% |
| Equity | DKK 3,2M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 754 | 252 | -85 | -222 | -123 | -121 | -99 | -122 | -69 | 78 | -26 | -146 | -32 | -28 |
| Staff expenses | -0 | -0 | -0 | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 754 | 235 | -85 | -225 | -126 | -124 | -99 | -122 | -69 | 78 | -26 | -146 | -32 | -28 |
| Depreciation & amort. | 134 | -89 | -0 | -45 | -46 | -46 | -46 | -46 | -8 | -3 | -0 | -0 | -0 | -0 |
| EBIT | 621 | 146 | -85 | -270 | -172 | -170 | -145 | -168 | -76 | 75 | -26 | -146 | -32 | -28 |
| Net financials | -605 | -1.111 | 57 | 645 | 22 | 25 | 38 | -1.707 | 733 | 924 | 290 | 1.169 | -379 | 746 |
| Profit before tax | 15 | -966 | -28 | 376 | -149 | -145 | -107 | -1.875 | 657 | 999 | 263 | 1.023 | -411 | 718 |
| Tax | 111 | -56 | -0 | 99 | -33 | -54 | -23 | -6 | 45 | 220 | 68 | 235 | -0 | 82 |
| Net profit | -96 | -910 | -28 | 276 | -116 | -91 | -84 | -1.869 | 611 | 779 | 196 | 789 | -411 | 636 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.684 | 8.270 | 6.046 | 5.943 | 5.652 | 5.406 | 5.268 | 3.409 | 3.896 | 4.522 | 3.092 | 3.949 | 2.836 | 3.320 |
| Equity | 6.576 | 5.615 | 5.489 | 5.765 | 5.599 | 5.406 | 5.269 | 3.343 | 3.868 | 4.310 | 2.856 | 3.645 | 2.518 | 3.155 |
| Long-term debt | 1.389 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.258 | 2.655 | 557 | 175 | 53 | 0 | -1 | 66 | 28 | 211 | 236 | 304 | 318 | 166 |
| Total debt | 2.647 | 2.655 | 557 | 175 | 53 | 0 | -1 | 66 | 28 | 211 | 236 | 304 | 318 | 166 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|