| Revenue | DKK 2M | -2% |
| EBITDA | DKK 650K | +20% |
| Net profit | DKK 335K | +6% |
| Total assets | DKK 9,2M | -1% |
| Equity | DKK 2,4M | +1% |
| Employees | 23 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -796 | 168 | 440 | 581 | 589 | 1.208 | 462 | 1.158 | 1.198 | 1.752 | 1.933 | 2.049 | 2.011 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -152 | -420 | -366 | 72 | -14 | 522 | -151 | 358 | 210 | 645 | 870 | 543 | 650 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -152 | -420 | -366 | 72 | -14 | 522 | -151 | 358 | 210 | 645 | 870 | 543 | 650 |
| Net financials | -240 | -53 | -78 | -54 | -62 | -71 | -108 | -65 | -48 | -38 | -71 | -107 | -222 |
| Profit before tax | -48 | -473 | -444 | 18 | -76 | 451 | -258 | 293 | 162 | 607 | 799 | 436 | 428 |
| Tax | -5 | -114 | -99 | 18 | 29 | 100 | 101 | 65 | 36 | 134 | 176 | 121 | 93 |
| Net profit | -43 | -359 | -344 | 1 | -105 | 352 | -360 | 228 | 126 | 474 | 623 | 314 | 335 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.591 | 0 | 3.056 | 2.784 | 4.148 | 4.883 | 5.364 | 5.005 | 7.123 | 7.127 | 6.904 | 9.229 | 9.155 |
| Equity | 2.006 | 0 | 703 | 703 | 598 | 950 | 590 | 819 | 945 | 1.419 | 2.042 | 2.356 | 2.390 |
| Long-term debt | 0 | 0 | 615 | 640 | 665 | 692 | 719 | 748 | 1.275 | 1.277 | 1.319 | 1.332 | 1.381 |
| Short-term debt | -3.560 | 0 | 1.738 | 1.442 | 2.885 | 3.242 | 4.054 | 3.438 | 4.903 | 4.400 | 3.481 | 5.358 | 5.107 |
| Total debt | -3.560 | 0 | 2.353 | 2.081 | 3.550 | 3.934 | 4.774 | 4.186 | 6.178 | 5.677 | 4.800 | 6.690 | 6.488 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JV Management | Management | 2024 | — | — |
MV Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHNNI VESTERGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2025 |
RONNIE VESTERGAARD HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
HUNDBORG TØMRER-OG SNEDKERFORRETNING HOLDING ApS | Company | 15.0% | 15.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Johnni Vestergaard | Management | 0 companies |
| Mogens Vestergaard | Founder | 0 companies |
| Louise Vestergaard | Board of Directors | 0 companies |
| Lene Vestergaard | Chairman | 0 companies |
| Ronnie Vestergaard | Board of Directors | 0 companies |