| Revenue | DKK -14K | -68% |
| EBITDA | DKK -14K | +68% |
| Net profit | DKK 16K | +287% |
| Total assets | DKK 674K | +10% |
| Equity | DKK 479K | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 106 | 7 | 292 | 27 | -43 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -110 | -75 | -25 | -250 | -35 | -0 | -0 |
| EBITDA | -9 | -9 | -3 | -9 | -4 | -6 | -63 | 31 | -18 | 41 | -8 | -43 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -3 | -9 | -4 | -6 | -63 | 31 | -18 | 41 | -8 | -43 | -14 |
| Net financials | 3 | 2 | 1 | 6 | 12 | 26 | -9 | 33 | -4 | 84 | -61 | 32 | 35 |
| Profit before tax | -6 | -7 | -1 | -2 | 9 | 21 | -72 | 65 | -22 | 125 | -69 | -11 | 22 |
| Tax | -2 | -2 | 0 | 1 | 4 | 5 | -16 | 15 | -4 | 27 | -15 | -2 | 5 |
| Net profit | -5 | -6 | -2 | -3 | 5 | 16 | -57 | 50 | -18 | 98 | -54 | -9 | 16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 453 | 439 | 436 | 433 | 438 | 455 | 418 | 467 | 485 | 630 | 604 | 616 | 674 |
| Equity | 441 | 435 | 433 | 430 | 435 | 451 | 394 | 444 | 427 | 525 | 471 | 462 | 479 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 4 | 3 | 3 | 3 | 4 | 23 | 22 | 59 | 105 | 133 | 154 | 196 |
| Total debt | 12 | 4 | 3 | 3 | 3 | 4 | 23 | 22 | 59 | 105 | 133 | 154 | 196 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|