| Revenue | DKK -21K | +43% |
| EBITDA | DKK -21K | -43% |
| Net profit | DKK -206K | -156% |
| Total assets | DKK 3,6M | -14% |
| Equity | DKK 3,6M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | 11 | -14 | -12 | -15 | -13 | -14 | -14 | -11 | -12 | -15 | -14 | -14 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 118 | -14 | -12 | -15 | -13 | -14 | -14 | -11 | -12 | -15 | -14 | -14 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 118 | -14 | -12 | -15 | -13 | -14 | -14 | -11 | -12 | -15 | -14 | -14 | -21 |
| Net financials | 94 | 74 | 464 | 76 | 491 | 82 | 185 | 230 | 327 | 284 | 141 | 326 | 436 | -157 |
| Profit before tax | 84 | 193 | 450 | 65 | 476 | 68 | 171 | 217 | 316 | 271 | 126 | 312 | 421 | -178 |
| Tax | 36 | 34 | 29 | 34 | 33 | 31 | 32 | 30 | 31 | 29 | 30 | 19 | 52 | 28 |
| Net profit | 47 | 158 | 421 | 31 | 444 | 37 | 139 | 187 | 285 | 242 | 96 | 293 | 370 | -206 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.919 | 5.747 | 5.227 | 5.181 | 5.496 | 5.314 | 5.352 | 5.229 | 5.162 | 5.358 | 5.279 | 5.472 | 4.242 | 3.628 |
| Equity | 5.508 | 5.049 | 5.124 | 4.954 | 5.298 | 5.235 | 5.271 | 5.214 | 5.101 | 5.232 | 5.215 | 5.395 | 3.921 | 3.593 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 411 | -698 | 104 | 227 | 198 | 79 | 82 | 15 | 62 | 126 | 64 | 78 | 321 | 35 |
| Total debt | 411 | -698 | 104 | 227 | 198 | 79 | 82 | 15 | 62 | 126 | 64 | 78 | 321 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HK Audit | Audit | 1999 | — | — |
DJ Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Kovsted | Audit | 0 companies |
| Dorthe Johnsen Brouer | Management | 0 companies |
| Michael Sesler | Board of Directors | 0 companies |