| Revenue | DKK 856K | -24% |
| EBITDA | DKK 459K | -30% |
| Net profit | DKK 368K | -41% |
| Total assets | DKK 2,7M | +1% |
| Equity | DKK 403K | +1072% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 69 | 119 | 689 | 706 | 674 | 220 | 964 | 1.535 | 1.132 | 856 |
| Staff expenses | -0 | -0 | -0 | -638 | -638 | -669 | -1.221 | -1.645 | -1.054 | -475 | -397 |
| EBITDA | -90 | -25 | 20 | 51 | 52 | 5 | -499 | -681 | 481 | 657 | 459 |
| Depreciation & amort. | -0 | -0 | -0 | -20 | -13 | -16 | -0 | -91 | -19 | -0 | -0 |
| EBIT | -90 | -25 | 20 | 31 | 40 | -10 | -499 | -772 | 462 | 657 | 459 |
| Net financials | -17 | -17 | -19 | -8 | -27 | -19 | -40 | -43 | -7 | -29 | -19 |
| Profit before tax | -107 | -42 | 1 | 23 | 13 | -29 | -533 | -815 | 455 | 629 | 440 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -376 | 118 | -39 | 7 | 72 |
| Net profit | -107 | -42 | 1 | 23 | 13 | -29 | -157 | -932 | 494 | 621 | 368 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.246 | 776 | 884 | 797 | 799 | 1.508 | 2.696 | 1.434 | 1.574 | 2.700 | 2.735 |
| Equity | 43 | 2 | 2 | 25 | 38 | 9 | -148 | -1.081 | -587 | 34 | 403 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.203 | 774 | 881 | 772 | 761 | 1.484 | 2.844 | 2.175 | 2.161 | 2.666 | 2.332 |
| Total debt | 1.203 | 774 | 881 | 772 | 761 | 1.484 | 2.844 | 2.175 | 2.161 | 2.666 | 2.332 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Management | Management | 2023 | — | — |
RØ Management | Management | 1999 | — | — |
HO Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
IV Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 1999 | |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 20.0% | 20.0% | 1999 | |
BENZO HOLDING ApS | Company | 25.0% | 25.0% | 2017 |
| Individual | 33.3% | 33.3% | 1999 | |
MP DENMARK A/S | Company | 100.0% | 100.0% | 2022 |
| Individual | 25.0% | 25.0% | 2022 | |
| Individual | 5.0% | 5.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Louise Fjord Pedersen | Management | 0 companies |
| Rosa Østergaard | Management | 0 companies |
| Hans-Henrik Olsen | Chief Executive Officer | 0 companies |
| Ivan Vestergård Sinding | Management | 0 companies |