| Revenue | DKK -6K | +39% |
| EBITDA | DKK -6K | -39% |
| Net profit | DKK 13K | +85% |
| Total assets | DKK 2,6M | -9% |
| Equity | DKK 1,8M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 4 | — | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 4 | 0 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 4 | 0 | -3 | -3 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -6 |
| Net financials | -40 | -119 | 0 | 55 | -57 | 40 | -36 | 37 | -20 | 241 | -219 | -16 | 11 | 19 |
| Profit before tax | -44 | -96 | 0 | 51 | -60 | 37 | -40 | 33 | -24 | 238 | -223 | -20 | 7 | 13 |
| Tax | 4 | -1 | -0 | -4 | 1 | 1 | 0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -47 | -95 | 0 | 55 | -62 | 36 | -41 | 34 | -24 | 238 | -223 | -20 | 7 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.934 | 2.961 | 0 | 3.297 | 3.130 | 3.177 | 3.122 | 2.745 | 2.725 | 2.976 | 2.769 | 2.772 | 2.816 | 2.553 |
| Equity | 2.725 | 2.724 | 0 | 2.742 | 2.681 | 2.615 | 2.471 | 2.400 | 2.268 | 2.396 | 2.059 | 1.925 | 1.932 | 1.823 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 210 | -238 | 0 | 555 | 450 | 562 | 651 | 345 | 456 | 581 | 710 | 847 | 883 | 730 |
| Total debt | 210 | -238 | 0 | 555 | 450 | 562 | 651 | 345 | 456 | 581 | 710 | 847 | 883 | 730 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|