| Revenue | DKK 1,8M | +13% |
| EBITDA | DKK 100K | -88% |
| Net profit | DKK -1,9M | -7427% |
| Total assets | DKK 2M | -49% |
| Equity | DKK -1,3M | -315% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 708 | 835 | 1.551 | 1.750 |
| Staff expenses | -1.131 | -486 | -716 | -1.650 |
| EBITDA | -423 | 350 | 835 | 100 |
| Depreciation & amort. | -200 | -269 | -641 | -641 |
| EBIT | -623 | 80 | 195 | -541 |
| Net financials | -179 | -41 | -125 | -147 |
| Profit before tax | -802 | 39 | 70 | -688 |
| Tax | -199 | 60 | 96 | 1.252 |
| Net profit | -603 | -21 | -26 | -1.939 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 4.876 | 4.310 | 3.927 | 2.010 |
| Equity | 363 | 1.142 | 616 | -1.324 |
| Long-term debt | 3.400 | 600 | 600 | 600 |
| Short-term debt | 1.113 | 2.567 | 2.711 | 2.734 |
| Total debt | 4.513 | 3.167 | 3.311 | 3.334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SP Management | Management | 2012 | — | — |
PC Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
KT Management | Management | 2016 | — | — |
OB Management | Management | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2002 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Scom ApS | Company | 50.0% | 50.0% | 2014 |
Backyard Restaurants A/S | Company | 50.0% | 50.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Purup | Management | 0 companies |
| Preben Christensen | Chief Executive Officer | 0 companies |
| Kristian Thomsen | Management | 0 companies |
| Ole Bisgaard | Management | 0 companies |
| Martin Horn Thomsen | Chairman | 0 companies |
| Peter Emanuel Duch | Board of Directors | 0 companies |