| Revenue | DKK -35K | +55% |
| EBITDA | DKK -135K | -10% |
| Net profit | DKK 10,9M | +20% |
| Total assets | DKK 36,4M | +22% |
| Equity | DKK 34,6M | +16% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -64 | -32 | -32 | -29 | -29 | -29 | -28 | -32 | -30 | -23 | -22 | -25 | -23 | -35 |
| Staff expenses | -0 | -105 | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -60 | -75 | -75 | -100 | -100 |
| EBITDA | -64 | -137 | -92 | -89 | -89 | -89 | -88 | -92 | -90 | -83 | -97 | -100 | -123 | -135 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -64 | -137 | -92 | -89 | -89 | -89 | -88 | -92 | -90 | -83 | -97 | -100 | -123 | -135 |
| Net financials | 1.088 | 1.704 | 1.931 | 3.525 | 4.521 | 5.631 | 5.310 | 8.721 | 5.514 | 5.965 | 6.476 | 8.028 | 9.350 | 11.299 |
| Profit before tax | 1.024 | 1.567 | 1.839 | 3.436 | 4.433 | 5.542 | 5.222 | 8.629 | 5.424 | 5.882 | 6.378 | 7.928 | 9.228 | 11.164 |
| Tax | -79 | 67 | 89 | 110 | -37 | 94 | 3 | -16 | -34 | 75 | 47 | 72 | 134 | 286 |
| Net profit | 1.103 | 1.500 | 1.749 | 3.326 | 4.470 | 5.448 | 5.220 | 8.645 | 5.458 | 5.807 | 6.331 | 7.856 | 9.094 | 10.878 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.404 | 13.354 | 15.321 | 17.006 | 21.758 | 20.457 | 20.277 | 23.722 | 23.180 | 22.987 | 23.834 | 26.189 | 29.808 | 36.363 |
| Equity | 11.526 | 13.049 | 14.869 | 15.853 | 14.924 | 20.372 | 20.192 | 23.637 | 23.095 | 22.902 | 23.734 | 26.089 | 29.683 | 34.561 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.878 | 305 | 452 | 1.153 | 6.834 | 85 | 85 | 85 | 85 | 85 | 100 | 100 | 125 | 1.802 |
| Total debt | 2.878 | 305 | 452 | 1.153 | 6.834 | 85 | 85 | 85 | 85 | 85 | 100 | 100 | 125 | 1.802 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BR Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
PM Founder | Founder | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 15.0% | 2016 | |
Gudrun og Palle Mørchs Mindefond | Company | 25.0% | 0.0% | 2016 |
| Individual | 25.0% | 15.0% | 2016 | |
Gudrun & Palle Mørch´s Fond | Company | 5.0% | 66.7% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Britta Rørbæk | Chief Executive Officer | 0 companies |
| Palle Mørch | Founder | 0 companies |
| Kim Jacobsen | Board of Directors | 0 companies |
| Gudrun Mørch | Board of Directors | 0 companies |
| Finn Elkjær Nielsen | Board of Directors | 0 companies |
| Jens Ole Christensen | Board of Directors | 0 companies |
| Anders Hjulmand | Chairman | 0 companies |