| Revenue | DKK -9K | -92% |
| EBITDA | DKK -9K | +92% |
| Net profit | DKK -13K | +89% |
| Total assets | DKK 286K | -7% |
| Equity | DKK -312K | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 135 | 56 | 52 | — | 57 | 86 | 793 | 1.294 | 1.236 | 1.160 | -95 | -111 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -33 | 56 | 52 | -247 | 57 | 37 | 48 | 24 | -32 | -30 | -95 | -111 | -9 |
| Depreciation & amort. | 23 | 24 | -0 | -0 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | 33 | 52 | -247 | 49 | 37 | 48 | 24 | -32 | -30 | -95 | -111 | -9 |
| Net financials | -7 | -2 | 2 | 6 | -2 | -9 | -6 | -6 | -3 | -3 | -4 | -6 | -4 |
| Profit before tax | -63 | 31 | 54 | -241 | 47 | 28 | 42 | 18 | -35 | -33 | -99 | -117 | -13 |
| Tax | -16 | 13 | 12 | -53 | 10 | 6 | 9 | 4 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -47 | 18 | 42 | -188 | 36 | 22 | 32 | 14 | -35 | -33 | -99 | -117 | -13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 149 | 189 | 257 | 78 | 127 | 127 | 93 | 160 | 399 | 235 | 258 | 308 | 286 |
| Equity | 3 | 21 | 64 | -124 | -88 | -60 | -28 | -14 | -50 | -82 | -182 | -299 | -312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 66 | 74 | 63 |
| Short-term debt | 146 | 168 | 193 | 202 | 215 | 187 | 121 | 174 | 449 | 317 | 374 | 533 | 535 |
| Total debt | 146 | 168 | 193 | 202 | 215 | 187 | 121 | 174 | 449 | 317 | 440 | 607 | 598 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE | Audit | 1999 | — | — |
| Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| John Eric Rath Petersen | Audit | 0 companies |
| Revisionsfirmaet Ingrid Jensen | Audit | 0 companies |