| Revenue | DKK 2M | -41% |
| EBITDA | DKK -1,4M | -281% |
| Net profit | DKK -2,4M | -1479% |
| Total assets | DKK 8M | -18% |
| Equity | DKK -778K | -149% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | 3.621 | 3.369 | 1.978 |
| Staff expenses | -3.014 | -2.583 | -2.356 |
| EBITDA | 607 | 760 | -1.378 |
| Depreciation & amort. | 278 | -255 | -496 |
| EBIT | 328 | 506 | -1.873 |
| Net financials | -252 | -270 | -260 |
| Profit before tax | 76 | 236 | -2.134 |
| Tax | 18 | 64 | 235 |
| Net profit | 58 | 172 | -2.369 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 10.238 | 9.734 | 7.982 |
| Equity | 1.419 | 1.591 | -778 |
| Long-term debt | 317 | 265 | 213 |
| Short-term debt | 8.502 | 7.878 | 8.547 |
| Total debt | 8.819 | 8.143 | 8.760 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SF Management | Management | 1999 | — | — |
UF Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KE HOLDING ODENSE ApS | Company | 33.3% | 33.3% | 2005 |
SB INVEST ODENSE ApS | Company | 33.3% | 33.3% | 2005 |
SVEND FILTENBORG BOLL HOLDING ApS | Company | 33.3% | 33.3% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Filtenborg Boll | Management | 0 companies |
| Ulrik Filtenborg Boll | Management | 0 companies |
| Holger Filtenborg Boll | Board of Directors | 0 companies |
| Svend Filtenborg Boll | Board of Directors | 0 companies |
| Maria Elisabeth Boll | Board of Directors | 0 companies |
| Erik Filtenborg Boll | Board of Directors | 0 companies |