| Revenue | DKK 1,6M | +49% |
| EBITDA | DKK 1,6M | +27% |
| Net profit | DKK 905K | +17% |
| Total assets | DKK 26,8M | +0% |
| Equity | DKK 7,2M | +14% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 1.692 | 1.702 | 1.674 | 1.051 | 1.567 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.770 | 1.959 | 1.674 | 1.233 | 1.567 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.770 | 1.959 | 1.674 | 1.233 | 1.567 |
| Net financials | -816 | -680 | -628 | -241 | -407 |
| Profit before tax | 955 | 1.279 | 1.045 | 992 | 1.160 |
| Tax | 217 | 322 | 230 | 218 | 255 |
| Net profit | 737 | 957 | 815 | 773 | 905 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 28.780 | 29.099 | 29.141 | 26.750 | 26.769 |
| Equity | 5.039 | 5.997 | 6.712 | 6.335 | 7.240 |
| Long-term debt | 20.992 | 20.165 | 19.184 | 17.045 | 16.054 |
| Short-term debt | 885 | 992 | 1.283 | 1.307 | 1.412 |
| Total debt | 21.877 | 21.157 | 20.467 | 18.352 | 17.466 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
CS Management | Management | 1998 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Former (10) | ||
| Board of Directors | 1998 – 2000 | |
| Board of Directors | 2003 – 2013 | |
| Board of Directors | 2013 – 2019 | |
| Board of Directors | 1998 – 2003 | |
| Board of Directors | 2017 – 2017 | |
| Board of Directors | 2018 – 2019 | |
| Chairman | 2019 – 2019 | |
| Board of Directors | 2003 – 2019 | |
| Board of Directors | 1998 – 2003 | |
| Board of Directors | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Skov | Management | 0 companies |
| Troels Suhr Hochreuter | Board of Directors | 0 companies |
| Børge Gunnar Danielsen | Board of Directors | 0 companies |
| Jesper Sondrup Rosener | Board of Directors | 0 companies |
| Lars Kjærgaard Corfitzen | Board of Directors | 0 companies |
| Mogens Hagelskær | Board of Directors | 0 companies |
| Poul Herlev Lorentzen | Board of Directors | 0 companies |
| Michael Vinther | Chairman | 0 companies |
| Jesper Hauschildt | Board of Directors | 0 companies |
| Preben Wendelbo Madsen | Board of Directors | 0 companies |
| Mette Nordal Reebirk | Board of Directors | 0 companies |