| Revenue | DKK -113K | +32% |
| EBITDA | DKK -979K | -12% |
| Net profit | DKK 1,5M | -69% |
| Total assets | DKK 60,4M | -4% |
| Equity | DKK 59,4M | -2% |
| Employees | 3 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -87 | -119 | -111 | -103 | -243 | -205 | -132 | -129 | -126 | -122 | -86 | -113 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -215 | -0 | -273 | -250 | -250 | -250 | -250 | -370 | -750 | -787 | -787 | -866 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -303 | -119 | -384 | -353 | -493 | -455 | -382 | -511 | -876 | -909 | -873 | -979 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -303 | -119 | -384 | -353 | -493 | -455 | -398 | -511 | -876 | -909 | -873 | -979 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.381 | 3.104 | 5.897 | 1.016 | 8.384 | -3.050 | 7.707 | 4.089 | 14.216 | -2.273 | 7.292 | 2.935 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 9.078 | 2.984 | 5.513 | 663 | 7.891 | -3.505 | 7.309 | 3.579 | 13.341 | -3.182 | 6.419 | 1.956 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 503 | 830 | 1.160 | 163 | 1.152 | 15 | 868 | 788 | 2.123 | -871 | 1.482 | 430 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 8.576 | 2.154 | 4.353 | 500 | 6.739 | -3.519 | 6.441 | 2.791 | 11.217 | -2.310 | 4.936 | 1.525 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 46.117 | 46.839 | 49.381 | 50.540 | 54.414 | 48.834 | 53.888 | 53.392 | 62.935 | 58.821 | 63.155 | 60.382 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 43.584 | 42.737 | 45.090 | 48.120 | 52.859 | 47.340 | 52.781 | 52.572 | 60.790 | 57.479 | 60.416 | 59.441 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.533 | 4.102 | 4.291 | 2.420 | 1.555 | 1.494 | 1.107 | 819 | 2.146 | 1.342 | 2.740 | 941 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.533 | 4.102 | 4.291 | 2.420 | 1.555 | 1.494 | 1.107 | 819 | 2.146 | 1.342 | 2.740 | 941 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Line Correll | Board of Directors | 0 companies |
| Rikke Gonsalves | Board of Directors | 0 companies |