| Revenue | DKK 3,2M | +10094% |
| EBITDA | DKK 3,1M | +34131% |
| Net profit | DKK 2,9M | +926% |
| Total assets | DKK 8,3M | +36% |
| Equity | DKK 7,3M | +35% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -352 | 411 | 66 | 64 | -217 | 19 | -84 | -1.494 | 679 | -26 | 31 | 3.175 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -40 | -37 |
| EBITDA | -352 | 411 | 66 | 64 | -217 | 19 | -84 | -2.315 | 667 | -62 | -9 | 3.138 |
| Depreciation & amort. | -193 | -193 | -193 | -193 | -193 | -193 | -296 | -199 | -99 | -17 | -17 | -17 |
| EBIT | -545 | 218 | -127 | -128 | -410 | -174 | -380 | -2.514 | 568 | -79 | -26 | 3.121 |
| Net financials | 419 | 968 | -75 | -376 | -752 | 448 | -144 | -774 | -214 | 38 | 306 | 178 |
| Profit before tax | 113 | 1.186 | -202 | -504 | -1.162 | 274 | -523 | -3.288 | 354 | -41 | 280 | 3.300 |
| Tax | 119 | 86 | 21 | -19 | -73 | -20 | 58 | -44 | -18 | 17 | -3 | 402 |
| Net profit | -6 | 1.100 | -223 | -485 | -1.089 | 295 | -582 | -3.244 | 372 | -58 | 282 | 2.897 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.193 | 14.279 | 12.941 | 11.386 | 10.228 | 10.388 | 10.353 | 5.681 | 7.257 | 5.872 | 6.142 | 8.334 |
| Equity | 9.804 | 10.904 | 10.584 | 10.000 | 8.811 | 9.005 | 8.320 | 5.076 | 5.447 | 5.279 | 5.448 | 7.346 |
| Long-term debt | 2.237 | 2.210 | 2.137 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.152 | 1.165 | 219 | 1.386 | 1.417 | 1.384 | 2.034 | 605 | 129 | 237 | 313 | 462 |
| Total debt | 3.389 | 3.375 | 2.357 | 1.386 | 1.417 | 1.384 | 2.034 | 605 | 129 | 237 | 313 | 462 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|