| Revenue | DKK -9K | +4% |
| EBITDA | DKK -9K | -178% |
| Net profit | DKK -37K | -41% |
| Total assets | DKK 5K | -65% |
| Equity | DKK -807K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 160 | -25 | -16 | -9 | -9 |
| Staff expenses | -129 | -8 | -0 | -0 | -0 |
| EBITDA | 31 | -17 | -16 | 11 | -9 |
| Depreciation & amort. | 13 | -0 | -0 | 10 | -0 |
| EBIT | 17 | -17 | -16 | 1 | -9 |
| Net financials | -25 | -25 | -25 | -27 | -28 |
| Profit before tax | -7 | -42 | -42 | -26 | -37 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -7 | -42 | -42 | -26 | -37 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 16 | 15 | 4 | 16 | 5 |
| Equity | -661 | -702 | -744 | -770 | -807 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 677 | 717 | 748 | 786 | 812 |
| Total debt | 677 | 717 | 748 | 786 | 812 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
MF Chief Executive Officer | Chief Executive Officer | 2002 – 2017 |
JR Management | Management | 2001 – 2002 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2006 – 2010 | |
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2012 – 2017 | |
| Board of Directors | 2010 – 2017 | |
| Board of Directors | 1999 – 2006 | |
| Board of Directors | 2006 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Floor Søndergaard | Chief Executive Officer | 0 companies |
| Jørgen Rishøj Olesen | Management | 0 companies |
| Inge Floor Toft | Board of Directors | 0 companies |
| Ole Lind Bak | Board of Directors | 0 companies |
| Morten Rishøj Søndergaard | Board of Directors | 0 companies |
| Rikke Nørlem Hansen | Board of Directors | 0 companies |
| Inge Rishøj Søndergaard | Board of Directors | 0 companies |
| Tage Hermansen | Board of Directors | 0 companies |