| Revenue | DKK -3K | +18% |
| EBITDA | DKK -3K | -18% |
| Net profit | DKK 39K | -61% |
| Total assets | DKK 669K | -22% |
| Equity | DKK 597K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -18 | -20 | -14 | -7 | -4 | 7 | -2 | -2 | -3 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 211 | 714 | 539 | 257 | 631 | -18 | -20 | -14 | -7 | -4 | 7 | -2 | -2 | -3 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 211 | 714 | 539 | 257 | 631 | -18 | -20 | -14 | -7 | -4 | 7 | -2 | -2 | -3 |
| Net financials | 590 | 887 | 830 | 406 | 906 | 247 | 60 | 144 | -30 | 120 | -220 | 70 | 101 | 41 |
| Profit before tax | 576 | 872 | 813 | 389 | 885 | 229 | 40 | 130 | -37 | 116 | -213 | 68 | 99 | 39 |
| Tax | 40 | 21 | 43 | 28 | 51 | 50 | 9 | 29 | -8 | 25 | -0 | -0 | -0 | -0 |
| Net profit | 537 | 850 | 771 | 362 | 834 | 178 | 31 | 101 | -29 | 90 | -213 | 68 | 99 | 39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.354 | 6.200 | 5.433 | 5.164 | 5.275 | 4.832 | 3.953 | 3.421 | 1.899 | 1.664 | 1.187 | 1.061 | 861 | 669 |
| Equity | 5.629 | 4.579 | 4.650 | 4.312 | 4.446 | 4.624 | 3.805 | 3.407 | 977 | 957 | 631 | 699 | 680 | 597 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 725 | 1.621 | 782 | 852 | 829 | 207 | 147 | 14 | 922 | 707 | 556 | 362 | 181 | 72 |
| Total debt | 725 | 1.621 | 782 | 852 | 829 | 207 | 147 | 14 | 922 | 707 | 556 | 362 | 181 | 72 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|