| Revenue | DKK -32K | +78% |
| EBITDA | DKK -32K | -78% |
| Net profit | DKK 31K | -36% |
| Total assets | DKK 1,5M | +4% |
| Equity | DKK 1,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 91 | 29 | 241 | -50 | -7 | -7 | -20 | -16 | -35 | -20 | -20 | -18 | -32 |
| Staff expenses | -0 | -0 | -16 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 91 | 29 | 257 | -50 | -7 | -7 | -20 | -16 | -35 | -20 | -20 | -18 | -32 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 91 | 29 | 257 | -50 | -7 | -7 | -20 | -16 | -35 | -20 | -20 | -18 | -32 |
| Net financials | 18 | 25 | 40 | 49 | 51 | 41 | 43 | 44 | 44 | 45 | 45 | 81 | 72 |
| Profit before tax | 109 | 54 | 296 | -2 | 44 | 34 | 23 | 28 | 8 | 25 | 26 | 63 | 40 |
| Tax | 27 | 32 | 73 | -0 | 10 | 7 | 5 | 6 | 2 | 6 | 6 | 14 | 9 |
| Net profit | 82 | 22 | 224 | -1 | 35 | 26 | 18 | 22 | 7 | 20 | 20 | 49 | 31 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 813 | 838 | 1.064 | 1.048 | 1.092 | 1.116 | 1.136 | 1.180 | 1.219 | 1.271 | 1.318 | 1.406 | 1.464 |
| Equity | 794 | 816 | 1.040 | 1.039 | 1.073 | 1.099 | 1.118 | 1.139 | 1.146 | 1.166 | 1.186 | 1.235 | 1.266 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 19 | 22 | 24 | 9 | 19 | 17 | 19 | 41 | 73 | 105 | 132 | 171 | 198 |
| Total debt | 19 | 22 | 24 | 9 | 19 | 17 | 19 | 41 | 73 | 105 | 132 | 171 | 198 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2000 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MCP GRUPPEN ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Christian Petersen | Management | 0 companies |
| Lars Thurø Møller | Board of Directors | 0 companies |
| Britta Hansen | Board of Directors | 0 companies |
| Kanyakorn Matthep | Board of Directors | 0 companies |
| Michael Bjerregaard Andersen | Board of Directors | 0 companies |
| Ove Rønne | Board of Directors | 0 companies |