| Revenue | DKK 2,9M | +7% |
| EBITDA | DKK 307K | -3% |
| Net profit | DKK 164K | +26% |
| Total assets | DKK 1,8M | +11% |
| Equity | DKK 536K | +44% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.814 | 1.828 | 1.486 | 1.756 | 1.873 | 1.886 | 2.318 | 2.426 | 2.666 | 2.979 | 2.284 | 2.686 | 2.882 |
| Staff expenses | -1.697 | -1.596 | -1.423 | -1.465 | -1.794 | -1.627 | -2.026 | -2.397 | -2.526 | -2.842 | -2.655 | -2.368 | -2.575 |
| EBITDA | 117 | 231 | 63 | 291 | 79 | 259 | 292 | 29 | 140 | 137 | -372 | 317 | 307 |
| Depreciation & amort. | -21 | -8 | -11 | -11 | -21 | -32 | -14 | -22 | -25 | -40 | -51 | -49 | -48 |
| EBIT | 96 | 223 | 53 | 279 | 58 | 227 | 279 | 7 | 116 | 97 | -423 | 269 | 259 |
| Net financials | -127 | -38 | -24 | -15 | -32 | -20 | -16 | -23 | -19 | -21 | -51 | -81 | -43 |
| Profit before tax | -31 | 185 | 29 | 265 | 26 | 208 | 263 | -16 | 97 | 77 | -474 | 188 | 216 |
| Tax | 11 | 71 | 1 | 74 | 11 | 51 | 71 | 3 | 26 | 21 | -90 | 58 | 52 |
| Net profit | -42 | 114 | 28 | 191 | 15 | 156 | 191 | -20 | 70 | 56 | -384 | 130 | 164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.603 | 1.467 | 1.381 | 1.363 | 1.931 | 1.979 | 2.173 | 1.818 | 2.034 | 3.099 | 2.162 | 1.648 | 1.827 |
| Equity | 402 | 516 | 544 | 734 | 750 | 906 | 1.098 | 500 | 570 | 626 | 243 | 373 | 536 |
| Long-term debt | 0 | 15 | 15 | 0 | 0 | 15 | 15 | 66 | 134 | 121 | 123 | 127 | 134 |
| Short-term debt | 1.201 | 936 | 822 | 629 | 1.181 | 1.058 | 1.060 | 1.251 | 1.330 | 2.334 | 1.797 | 1.142 | 1.136 |
| Total debt | 1.201 | 951 | 837 | 629 | 1.181 | 1.073 | 1.075 | 1.318 | 1.464 | 2.455 | 1.919 | 1.270 | 1.270 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OD Founder | Founder | 1999 | — | — |
MD Management | Management | 1999 | — | — |
JA Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WEGEBERG HOLDING ApS | Company | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Dalgas Pedersen | Founder | 0 companies |
| Mark Dollerup Lyngaa Wegeberg | Management | 0 companies |
| Jens Arent Bak Josefsen | Management | 0 companies |
| Helle Dollerup Lyngaa Wegeberg | Board of Directors | 0 companies |
| Henrik Kofoed Jensen | Chairman | 0 companies |
| Nick Etlar Eriksen | Board of Directors | 0 companies |
| Eddy Thorndal Pedersen | Chairman | 0 companies |
| Dan Gram Lykholt | Board of Directors | 0 companies |
| Jens Christoffer Håkansson | Board of Directors | 0 companies |