| Revenue | DKK -539K | +10619% |
| EBITDA | DKK -539K | -10619% |
| Net profit | DKK 55,4M | +61024% |
| Total assets | DKK 53,4M | +13937% |
| Equity | DKK 52M | +1610% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -15 | -15 | -15 | -26 | -15 | -6 | -8 | -9 | -7 | -5 | -539 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -15 | -15 | -15 | -26 | -15 | -6 | -8 | -9 | -7 | -5 | -539 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -15 | -15 | -15 | -26 | -15 | -6 | -8 | -9 | -7 | -5 | -539 |
| Net financials | 1.539 | 6 | -5.255 | -578 | 664 | 889 | 2.348 | 1.810 | 1.000 | -1.480 | 90 | 56.316 |
| Profit before tax | 1.527 | -9 | -5.270 | -593 | 638 | 874 | 2.342 | 1.802 | 991 | -1.487 | 85 | 55.777 |
| Tax | -0 | -160 | 80 | -0 | -0 | -0 | -281 | -3 | -5 | -6 | -6 | 380 |
| Net profit | 1.527 | 151 | -5.350 | -593 | 638 | 874 | 2.623 | 1.805 | 995 | -1.481 | 91 | 55.396 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.504 | 3.488 | 3.487 | 4.461 | 5.651 | 5.395 | 5.070 | 381 | 1.397 | 375 | 380 | 53.408 |
| Equity | -3.211 | -3.060 | -8.410 | -9.003 | -8.365 | -7.491 | -4.869 | -3.063 | -2.068 | -3.549 | -3.441 | 51.956 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.550 | 3.246 | 3.210 | 4.063 | 5.136 | 5.023 | 4.522 | 3.444 | 3.465 | 3.493 | 3.518 | 1.452 |
| Total debt | 3.550 | 3.246 | 3.210 | 4.063 | 5.136 | 5.023 | 4.522 | 3.444 | 3.465 | 3.493 | 3.518 | 1.452 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 1999 | — | — |
JH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
EE Management | Management | 2003 | — | — |
JH Management | Management | 1999 | — | — |
TS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
SA Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2003 | — | — | |
| Board of Directors | 1999 | — | — | |
| Chairman | 2003 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ADVICE NETVÆRK A/S | Company | 33.3% | 33.3% | 2023 |
| Individual | 25.0% | 25.0% | 2010 | |
| Individual | 5.0% | 5.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 | |
Earlbrook Management A/S | Company | 25.0% | 25.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Mølgaard | Management | 0 companies |
| Jesper Højberg Christensen | Chief Executive Officer | 0 companies |
| Esben Emil Elmøe | Management | 0 companies |
| Jesper Henrik Jensen | Management | 0 companies |
| Tue Schøth Skovgaard | Chief Executive Officer | 0 companies |
| Steen Alexander | Chief Executive Officer | 0 companies |
| Charlotte Boline Jepsen | Board of Directors | 0 companies |
| Jesper Jarlbæk | Chairman | 0 companies |
| Martin Vilhelm von Haller Baggesen Grønbæk | Board of Directors | 0 companies |
| Olav Howard Holst | Board of Directors | 0 companies |
| Claudia Loebbecke | Board of Directors | 0 companies |
| Niels Kaae | Chairman | 0 companies |
| Nicolai Dines Kærgaard | Board of Directors | 0 companies |
| Michael Gaarmann | Board of Directors | 0 companies |
| Jannie Ladefoged Thomsen | Board of Directors | 0 companies |
| Erik Winther | Board of Directors | 0 companies |
| Henrik Korsholm Jeppesen | Board of Directors | 0 companies |
| Michael Valentin | Board of Directors | 0 companies |