| Revenue | DKK 1,9M | -22% |
| EBITDA | DKK -289K | -211% |
| Net profit | DKK -322K | -505% |
| Total assets | DKK 4,1M | -12% |
| Equity | DKK 180K | -72% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.984 | 2.787 | 2.607 | 2.458 | 1.912 |
| Staff expenses | -2.036 | -2.068 | -2.253 | -2.198 | -2.201 |
| EBITDA | 947 | 718 | 354 | 260 | -289 |
| Depreciation & amort. | -53 | -74 | -87 | -87 | -79 |
| EBIT | 894 | 644 | 266 | 173 | -368 |
| Net financials | -70 | -99 | -55 | -71 | -46 |
| Profit before tax | 824 | 545 | 211 | 102 | -414 |
| Tax | 182 | 120 | 47 | 22 | -91 |
| Net profit | 642 | 425 | 164 | 80 | -322 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.608 | 4.241 | 4.242 | 4.688 | 4.148 |
| Equity | 1.264 | 1.088 | 753 | 632 | 180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.330 | 3.139 | 3.462 | 4.024 | 3.940 |
| Total debt | 2.330 | 3.139 | 3.462 | 4.024 | 3.940 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KR Management | Management | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1999 | |
| Board of Directors | 2021 | |
| Former (1) | ||
| Board of Directors | 1999 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Karsten Risager Løv Rasmussen | Management | 0 companies |
| Peder Pedro Risager Løv Rasmussen | Board of Directors | 0 companies |
| Gunner Johannes Rosengaard Larsen | Board of Directors | 0 companies |
| Bente Rasmussen | Board of Directors | 0 companies |