| Revenue | DKK 2,3M | -17% |
| EBITDA | DKK 955K | -19% |
| Net profit | DKK 746K | -12% |
| Total assets | DKK 25,2M | +2% |
| Equity | DKK 9,6M | +8% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.375 | 2.193 | 2.559 | 4.718 | 4.007 | 6.036 | 2.736 | 2.654 | 2.071 | 3.297 | 2.695 | 2.710 | 2.255 |
| Staff expenses | -1.480 | -1.464 | -1.514 | -2.218 | -2.205 | -4.004 | -2.214 | -2.059 | -1.956 | -2.271 | -1.754 | -1.524 | -1.299 |
| EBITDA | 3.815 | 639 | 987 | 2.500 | 1.802 | 2.022 | 519 | 596 | 115 | 1.026 | 905 | 1.185 | 955 |
| Depreciation & amort. | -0 | -0 | -0 | 127 | -223 | -241 | -208 | -272 | -291 | -269 | -207 | -161 | -216 |
| EBIT | 3.815 | 639 | 987 | 2.372 | 1.579 | 1.780 | 311 | 324 | -176 | 757 | 698 | 1.024 | 739 |
| Net financials | 231 | 52 | -182 | 13 | -36 | -348 | -89 | 108 | -385 | 304 | -434 | 52 | 176 |
| Profit before tax | 4.046 | 690 | 805 | 2.385 | 1.542 | 1.432 | 223 | 431 | -561 | 1.061 | 264 | 1.076 | 915 |
| Tax | 970 | 179 | 191 | 588 | 371 | 413 | 80 | 91 | -53 | 187 | 160 | 232 | 169 |
| Net profit | 3.076 | 512 | 614 | 1.796 | 1.171 | 1.019 | 143 | 341 | -508 | 874 | 104 | 844 | 746 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.796 | 12.045 | 12.649 | 14.476 | 15.959 | 17.315 | 17.792 | 18.648 | 19.017 | 21.196 | 22.921 | 24.776 | 25.169 |
| Equity | — | 5.914 | 6.342 | 8.085 | 7.191 | 7.159 | 7.297 | 7.644 | 7.101 | 7.987 | 8.067 | 8.906 | 9.645 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.629 | 7.321 | 9.357 | 6.361 | 8.744 | 10.134 | 10.430 | 10.936 | 11.903 | 13.163 | 14.806 | 15.817 | 15.441 |
| Total debt | 5.629 | 7.321 | 9.357 | 6.361 | 8.744 | 10.134 | 10.430 | 10.936 | 11.903 | 13.163 | 14.806 | 15.817 | 15.441 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NORDIC BIOMASS HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
PILEBYG HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Falk | Management | 0 companies |
| Christian Falk | Chairman | 0 companies |
| Linn Ingrid Falk | Board of Directors | 0 companies |
| Dag Christian Falk | Board of Directors | 0 companies |
| Vibe Gro Falk | Board of Directors | 0 companies |