| Revenue | DKK 122K | +128% |
| EBITDA | DKK 122K | +128% |
| Net profit | DKK 85K | +167% |
| Total assets | DKK 3,7M | +1% |
| Equity | DKK 3,6M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -48 | — | — | — | 76 | 78 | 78 | 52 | 92 | 121 | 123 | 54 | 122 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -48 | 0 | 0 | 0 | 76 | 78 | 78 | 52 | 92 | 121 | 123 | 54 | 122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -9 | -9 | -10 | -10 | -10 | -10 | -10 | -10 | -10 |
| EBIT | -27 | -48 | 0 | 0 | 0 | 67 | 69 | 68 | 42 | 82 | 111 | 113 | 43 | 112 |
| Net financials | -84 | -199 | 0 | 0 | 0 | 2 | 0 | -0 | -0 | -2 | -1 | -0 | 0 | -0 |
| Profit before tax | -111 | -247 | 0 | 0 | 0 | 69 | 69 | 68 | 42 | 80 | 110 | 113 | 44 | 112 |
| Tax | -15 | -23 | -0 | -0 | -0 | 17 | 17 | 17 | 11 | 20 | 26 | 27 | 12 | 27 |
| Net profit | -96 | -224 | 0 | 0 | 0 | 51 | 52 | 51 | 31 | 60 | 84 | 86 | 32 | 85 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.151 | 5.311 | 0 | 0 | 0 | 5.060 | 4.899 | 3.955 | 3.880 | 3.837 | 3.796 | 3.769 | 3.712 | 3.733 |
| Equity | 5.111 | 5.226 | 0 | 0 | 0 | 4.995 | 4.844 | 3.894 | 3.817 | 3.767 | 3.737 | 3.709 | 3.623 | 3.586 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -40 | -86 | 0 | 0 | 0 | 65 | 55 | 61 | 63 | 71 | 59 | 61 | 89 | 147 |
| Total debt | -40 | -86 | 0 | 0 | 0 | 65 | 55 | 61 | 63 | 71 | 59 | 61 | 89 | 147 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|