| Revenue | DKK 0 | — |
| EBITDA | DKK -22K | +5% |
| Net profit | DKK 628K | -70% |
| Total assets | DKK 16,1M | +4% |
| Equity | DKK 14,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -21 | -24 | — | — | — | — | — | — | — | — | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -21 | -24 | -25 | -26 | -35 | -42 | -12 | -15 | -27 | -14 | -20 | -23 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -21 | -24 | -25 | -26 | -35 | -42 | -12 | -15 | -27 | -14 | -20 | -23 | -22 |
| Net financials | 1.135 | 1.380 | 1.416 | 1.633 | -52 | 702 | -943 | 2.558 | 91 | 2.287 | -2.379 | 1.747 | 2.670 | 829 |
| Profit before tax | 1.117 | 1.359 | 1.392 | 1.609 | -78 | 667 | -984 | 2.546 | 76 | 2.260 | -2.393 | 1.727 | 2.647 | 808 |
| Tax | -0 | 265 | 344 | 378 | -17 | 147 | -216 | 560 | 17 | 497 | -526 | 380 | 582 | 180 |
| Net profit | 1.117 | 1.094 | 1.048 | 1.231 | -61 | 520 | -768 | 1.986 | 59 | 1.763 | -1.867 | 1.347 | 2.066 | 628 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.989 | 9.437 | 10.642 | 11.716 | 10.032 | 10.585 | 9.815 | 12.134 | 11.919 | 13.715 | 11.896 | 13.300 | 15.524 | 16.131 |
| Equity | — | 7.518 | 8.469 | 9.601 | 9.441 | 9.860 | 8.989 | 10.869 | 10.817 | 12.467 | 10.486 | 11.716 | 13.659 | 14.152 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.469 | 1.919 | 2.173 | 2.115 | 592 | 725 | 827 | 1.265 | 1.102 | 1.248 | 1.410 | 1.585 | 1.865 | 1.979 |
| Total debt | 1.469 | 1.919 | 2.173 | 2.115 | 592 | 725 | 827 | 1.265 | 1.102 | 1.248 | 1.410 | 1.585 | 1.865 | 1.979 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2023 | |
| Individual | 50.0% | 50.0% | 2023 |
| Person | Role here | Other companies |
|---|