| Revenue | DKK -9K | +7% |
| EBITDA | DKK -9K | -7% |
| Net profit | DKK -9K | -7% |
| Total assets | DKK 118K | +0% |
| Equity | DKK -700K | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74 | -10 | -5 | -4 | -5 | 119 | -15 | -7 | -7 | -7 | -7 | -7 | -9 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 74 | 4 | 3 | -4 | -5 | 119 | -15 | -7 | -7 | -7 | -7 | -7 | -9 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 74 | 4 | 3 | -4 | -5 | 119 | -15 | -7 | -7 | -7 | -7 | -7 | -9 | -9 |
| Net financials | -24 | -22 | -18 | -15 | -11 | -3 | -0 | 0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Profit before tax | 50 | -17 | -16 | -18 | -17 | 115 | -15 | -7 | -7 | -7 | -7 | -7 | -9 | -9 |
| Tax | 12 | 7 | 4 | -1 | -4 | 25 | 25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 37 | -24 | -20 | -17 | -13 | 90 | -40 | -7 | -7 | -7 | -7 | -7 | -9 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 42 | 45 | 46 | 50 | 143 | 122 | 119 | 118 | 119 | 118 | 118 | 118 | 118 |
| Equity | -741 | -766 | -785 | -802 | -815 | -607 | -647 | -654 | -661 | -668 | -675 | -683 | -691 | -700 |
| Long-term debt | 238 | 193 | 152 | 106 | 57 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 |
| Short-term debt | 554 | 614 | 679 | 743 | 808 | 750 | 769 | 772 | 780 | 787 | 794 | 795 | 810 | 819 |
| Total debt | 791 | 807 | 831 | 849 | 865 | 750 | 769 | 772 | 780 | 787 | 794 | 801 | 810 | 819 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|