| Revenue | DKK 1K | -300% |
| EBITDA | DKK 1K | +300% |
| Net profit | DKK 108K | +751% |
| Total assets | DKK 230K | +82% |
| Equity | DKK -167K | +39% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -3 | -3 | -4 | -3 | -7 | -4 | -4 | -4 | -1 | -1 | -0 | 1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -3 | -3 | -4 | -3 | -7 | -4 | -4 | -4 | -1 | -1 | -0 | 1 |
| Depreciation & amort. | -37 | -37 | -37 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -41 | -41 | -3 | -4 | -3 | -7 | -4 | -4 | -4 | -1 | -1 | -0 | 1 |
| Net financials | 230 | -113 | 134 | -9 | -10 | 106 | 53 | -8 | 59 | -26 | 36 | -193 | -16 | 107 |
| Profit before tax | 190 | -153 | 93 | -13 | -14 | 103 | 47 | -12 | 55 | -31 | 35 | -194 | -17 | 108 |
| Tax | 73 | 16 | 17 | -3 | -3 | -4 | -4 | -0 | -4 | -4 | -3 | -3 | -0 | -0 |
| Net profit | 117 | -169 | 76 | -10 | -11 | 107 | 51 | -12 | 59 | -26 | 38 | -191 | -17 | 108 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 386 | 258 | 40 | 44 | 36 | 174 | 256 | 206 | 292 | 265 | 316 | 128 | 126 | 230 |
| Equity | -193 | -362 | -263 | -273 | -284 | -177 | -126 | -138 | -79 | -105 | -67 | -258 | -275 | -167 |
| Long-term debt | 0 | 0 | 0 | 0 | 213 | 221 | 230 | 240 | 249 | 259 | 267 | 0 | 0 | 0 |
| Short-term debt | 579 | 620 | 303 | 316 | 107 | 130 | 152 | 104 | 121 | 111 | 116 | 386 | 401 | 397 |
| Total debt | 579 | 620 | 303 | 316 | 320 | 351 | 382 | 344 | 370 | 370 | 383 | 386 | 401 | 397 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|