| Revenue | DKK -8K | +17% |
| EBITDA | DKK -8K | -17% |
| Net profit | DKK 1,3M | +4% |
| Total assets | DKK 31,8M | +4% |
| Equity | DKK 31,5M | +4% |
| Employees | — | — |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | -21 | -28 | -6 | -6 | -7 | -6 | -7 | -7 | -5 | -0 | -6 | -6 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | -21 | -28 | -6 | -6 | -7 | -6 | -7 | -7 | -5 | -0 | -6 | -6 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | -21 | -28 | -6 | -6 | -7 | -6 | -7 | -7 | -5 | -0 | -6 | -6 | -7 | -8 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.672 | 2.447 | 2.093 | 1.951 | 1.812 | 1.731 | 1.727 | 1.672 | 820 | 1.186 | 1.087 | 1.422 | 1.271 | 1.325 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | 1.651 | 2.420 | 2.086 | 1.944 | 1.806 | 1.725 | 1.720 | 1.665 | 814 | 1.186 | 1.081 | 1.416 | 1.263 | 1.316 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2 | -3 | 11 | 67 | 52 | 47 | 47 | 47 | 54 | 51 | 49 | 52 | 53 | 53 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | 1.653 | 2.423 | 2.075 | 1.878 | 1.753 | 1.678 | 1.672 | 1.617 | 761 | 1.135 | 1.032 | 1.364 | 1.211 | 1.263 |
| Item | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.191 | 12.539 | 16.208 | 17.503 | 18.246 | 19.337 | 20.909 | 22.516 | 23.181 | 24.119 | 28.145 | 29.362 | 30.624 | 31.794 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | 9.825 | 12.148 | 14.123 | 15.901 | 17.654 | 19.232 | 20.804 | 22.322 | 22.972 | 23.994 | 28.008 | 29.254 | 30.343 | 31.471 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 366 | 391 | 2.085 | 1.602 | 592 | 105 | 105 | 194 | 210 | 125 | 136 | 108 | 281 | 323 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 366 | 391 | 2.085 | 1.602 | 592 | 105 | 105 | 194 | 210 | 125 | 136 | 108 | 281 | 323 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |