| Revenue | DKK -53K | +120% |
| EBITDA | DKK -300K | -108% |
| Net profit | DKK 2,4M | +42% |
| Total assets | DKK 23,2M | +7% |
| Equity | DKK 22,9M | +7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -36 | -38 | -19 | -36 | -28 | -57 | -31 | -16 | -15 | -4 | -31 | -60 | -24 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -247 |
| EBITDA | -36 | -38 | -19 | -12 | -11 | -57 | -31 | -16 | -15 | -4 | -31 | -60 | -144 | -300 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 | -11 | -11 | -11 | -29 | -18 | -18 |
| EBIT | -36 | -38 | -19 | -12 | -11 | -57 | -31 | -27 | -27 | -15 | -42 | -89 | -162 | -318 |
| Net financials | 731 | 214 | 751 | 1.653 | 1.231 | 1.397 | 5.368 | 1.268 | 21 | 505 | 12 | 13.301 | 2.158 | 2.944 |
| Profit before tax | 695 | 176 | 732 | 1.642 | 1.220 | 1.340 | 5.338 | 1.241 | -6 | 490 | -30 | 13.212 | 1.996 | 2.626 |
| Tax | 10 | 86 | 30 | 42 | 18 | 44 | -74 | 78 | -1 | 100 | 66 | 172 | 293 | 203 |
| Net profit | 686 | 90 | 702 | 1.599 | 1.201 | 1.296 | 5.411 | 1.163 | -5 | 390 | -96 | 13.041 | 1.703 | 2.423 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.173 | 2.962 | 3.565 | 5.092 | 6.023 | 7.093 | 10.510 | 8.110 | 7.200 | 7.684 | 7.527 | 20.256 | 21.732 | 23.222 |
| Equity | 2.857 | 2.849 | 3.451 | 5.050 | 6.002 | 7.048 | 10.459 | 8.037 | 7.113 | 7.389 | 7.179 | 20.101 | 21.432 | 22.855 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 316 | 113 | 114 | 42 | 21 | 45 | 50 | 72 | 88 | 295 | 349 | 155 | 300 | 367 |
| Total debt | 316 | 113 | 114 | 42 | 21 | 45 | 50 | 72 | 88 | 295 | 349 | 155 | 300 | 367 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — | |
P | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |