| Revenue | DKK 1,3M | +203% |
| EBITDA | DKK 812K | +337% |
| Net profit | DKK 1,5M | +843% |
| Total assets | DKK 6,9M | -6% |
| Equity | DKK 6,6M | +29% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 511 | 496 | 442 | 443 | 439 | 597 | -924 | -28 | 392 | 440 | 1.761 | 428 | 1.299 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -48 | -805 | -801 | -744 | -831 | -771 | -487 |
| EBITDA | 511 | 496 | 442 | 443 | 439 | 597 | -972 | -833 | -409 | -304 | 931 | -343 | 812 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 511 | 496 | 442 | 443 | 439 | 597 | -972 | -833 | -409 | -304 | 931 | -343 | 812 |
| Net financials | 106 | -14 | -999 | 282 | 1.791 | -1.314 | 2.699 | 324 | 734 | -21 | -1.156 | 144 | 961 |
| Profit before tax | 616 | 482 | -557 | 725 | 2.230 | -717 | 1.727 | -510 | 325 | -325 | -225 | -200 | 1.774 |
| Tax | 123 | 115 | 107 | 61 | 102 | 142 | -0 | -3 | -0 | -0 | -0 | -0 | 292 |
| Net profit | 493 | 366 | -663 | 664 | 2.128 | -858 | 1.727 | -507 | 325 | -325 | -225 | -200 | 1.482 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.169 | 5.319 | 4.506 | 6.403 | 8.093 | 7.224 | 9.284 | 6.504 | 6.438 | 6.666 | 6.785 | 7.356 | 6.892 |
| Equity | 3.393 | 3.641 | 2.987 | 3.682 | 5.718 | 4.832 | 6.559 | 6.053 | 6.263 | 5.538 | 5.313 | 5.113 | 6.595 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.776 | 1.678 | 1.519 | 2.721 | 2.375 | 2.392 | 2.725 | 452 | 175 | 1.128 | 1.472 | 2.243 | 297 |
| Total debt | 1.776 | 1.678 | 1.519 | 2.721 | 2.375 | 2.392 | 2.725 | 452 | 175 | 1.128 | 1.472 | 2.243 | 297 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Audit | Audit | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Flemming Joensen | Audit | 0 companies |