| Revenue | DKK 333K | +153% |
| EBITDA | DKK -523K | +38% |
| Net profit | DKK -598K | +49% |
| Total assets | DKK 1,7M | -28% |
| Equity | DKK 291K | +1% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.313 | 1.149 | 636 | 132 | 333 |
| Staff expenses | -1.047 | -910 | -1.072 | -980 | -855 |
| EBITDA | 266 | 239 | -437 | -849 | -523 |
| Depreciation & amort. | -12 | -12 | -12 | -12 | -11 |
| EBIT | 254 | 227 | -449 | -861 | -533 |
| Net financials | -85 | -58 | -53 | -75 | -64 |
| Profit before tax | 169 | 169 | -501 | -936 | -598 |
| Tax | 37 | 37 | -110 | 233 | -0 |
| Net profit | 132 | 132 | -391 | -1.169 | -598 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.933 | 3.587 | 3.121 | 2.405 | 1.738 |
| Equity | 1.716 | 1.848 | 1.457 | 289 | 291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.217 | 1.739 | 1.664 | 2.117 | 1.447 |
| Total debt | 2.217 | 1.739 | 1.664 | 2.117 | 1.447 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JE Management | Management | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2016 | |
| Former (3) | ||
| Chairman | 1999 – 2016 | |
| Board of Directors | 1999 – 1999 | |
| Board of Directors | 1999 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Ejnar Ulstrup Sørensen | Management | 0 companies |
| Morten Sørensen | Chairman | 0 companies |
| Mette Lundsgaard Pedersen | Board of Directors | 0 companies |
| Anni Marie Lundsgaard Eriksen Sørensen | Chairman | 0 companies |
| Gert Storkborg Jensen | Board of Directors | 0 companies |
| Louise Nielsen | Board of Directors | 0 companies |