| Revenue | DKK -7K | -101% |
| EBITDA | DKK -159K | -145% |
| Net profit | DKK -243K | -246% |
| Total assets | DKK 6,2M | -11% |
| Equity | DKK 3,4M | -7% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.464 | 1.252 | 1.629 | 1.155 | 1.332 | 1.336 | 998 | 1.022 | 1.027 | 778 | 860 | 897 | 681 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 642 | 780 | 798 | 601 | 1.089 | 790 | 444 | 320 | 355 | 108 | 181 | 175 | 355 | -159 |
| Depreciation & amort. | -368 | -286 | -252 | -244 | -213 | -207 | -182 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 274 | 494 | 546 | 357 | 876 | 582 | 262 | 320 | 355 | 108 | 181 | 175 | 355 | -159 |
| Net financials | -317 | -227 | -208 | -194 | -185 | -200 | -191 | -156 | -136 | -93 | -113 | -161 | -141 | -152 |
| Profit before tax | 229 | 130 | 668 | 210 | 374 | 382 | 71 | 164 | 219 | 16 | 68 | 14 | 213 | -311 |
| Tax | 70 | -0 | -0 | -0 | 83 | 82 | 17 | 37 | 50 | 4 | 15 | 4 | 48 | -68 |
| Net profit | 159 | 103 | 498 | 156 | 291 | 300 | 54 | 128 | 169 | 11 | 53 | 10 | 166 | -243 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.177 | 10.429 | 10.234 | 9.721 | 9.725 | 9.934 | 9.154 | 8.814 | 8.133 | 6.799 | 6.936 | 7.204 | 6.920 | 6.174 |
| Equity | 3.836 | 3.842 | 4.340 | 3.997 | 3.788 | 3.588 | 3.142 | 3.270 | 3.438 | 3.450 | 3.503 | 3.512 | 3.678 | 3.435 |
| Long-term debt | 276 | 171 | 100 | 100 | 100 | 100 | 100 | 100 | 100 | 75 | 75 | 75 | 75 | 75 |
| Short-term debt | 6.944 | 6.322 | 5.760 | 5.625 | 5.837 | 6.246 | 5.912 | 5.444 | 4.594 | 3.275 | 3.358 | 3.617 | 3.167 | 2.664 |
| Total debt | 7.220 | 6.493 | 5.860 | 5.725 | 5.937 | 6.346 | 6.012 | 5.544 | 4.694 | 3.350 | 3.433 | 3.692 | 3.242 | 2.739 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 1999 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JOHN SANDHOLM HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| John Sandholm | Management | 0 companies |