| Revenue | DKK 27K | -23% |
| EBITDA | DKK -273K | -3% |
| Net profit | DKK -517K | -122% |
| Total assets | DKK 33,7M | -3% |
| Equity | DKK 33,4M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -61 | -61 | -57 | -212 | -142 | -122 | -115 | -101 | -99 | -172 | -17 | 62 | 34 | 27 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -300 | -300 |
| EBITDA | -12 | -61 | -57 | -212 | -142 | -122 | -442 | -101 | -99 | -172 | -17 | 62 | -266 | -273 |
| Depreciation & amort. | 36 | -36 | -26 | -26 | -26 | -26 | -93 | -93 | -174 | -449 | -166 | -171 | -171 | -171 |
| EBIT | -48 | -97 | -83 | -238 | -168 | -149 | -535 | -194 | -273 | -621 | -183 | -109 | -437 | -444 |
| Net financials | 649 | 1.466 | 1.157 | 2.250 | -136 | 1.497 | 2.933 | 440 | -97 | 4.528 | 129 | -968 | 3.553 | -165 |
| Profit before tax | 552 | 1.369 | 1.074 | 2.012 | -304 | 1.348 | 2.398 | 246 | -369 | 3.907 | -54 | -1.076 | 3.117 | -609 |
| Tax | 130 | 335 | 242 | 482 | -0 | 182 | 32 | 78 | 2 | 844 | 32 | -200 | 724 | -93 |
| Net profit | 422 | 1.033 | 832 | 1.530 | -304 | 1.167 | 2.366 | 168 | -372 | 3.063 | -86 | -876 | 2.393 | -517 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.703 | 31.946 | 31.729 | 33.348 | 31.683 | 31.843 | 33.254 | 33.283 | 32.820 | 36.443 | 35.567 | 33.424 | 34.638 | 33.726 |
| Equity | 30.634 | 30.668 | 31.500 | 32.932 | 31.628 | 31.795 | 33.161 | 33.223 | 32.743 | 35.696 | 35.497 | 33.321 | 34.014 | 33.375 |
| Long-term debt | 0 | 0 | 17 | 17 | 17 | 17 | 20 | 20 | 20 | 21 | 31 | 51 | 343 | 51 |
| Short-term debt | 69 | 1.278 | 212 | 400 | 38 | 32 | 74 | 40 | 57 | 726 | 39 | 52 | 281 | 300 |
| Total debt | 69 | 1.278 | 229 | 416 | 55 | 48 | 93 | 59 | 77 | 747 | 70 | 103 | 624 | 351 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|