| Revenue | DKK 550K | +118% |
| EBITDA | DKK -176K | -288% |
| Net profit | DKK 1M | +11% |
| Total assets | DKK 9,1M | +53% |
| Equity | DKK 4,5M | +29% |
| Employees | 7 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 374 | 785 | 678 | 724 | 106 | 226 | 75 | 192 | 253 | 550 |
| Staff expenses | -0 | -0 | -0 | -0 | -467 | -240 | -283 | -358 | -174 | -229 | -620 | -333 | -159 | -726 |
| EBITDA | — | -9 | -13 | -25 | -92 | 545 | 396 | 367 | -68 | -4 | -545 | -141 | 94 | -176 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -424 | -571 | -587 | -759 | -96 | -115 | -236 | -231 | -264 | -294 |
| EBIT | — | -9 | -13 | -25 | -516 | -26 | -191 | -392 | -164 | -119 | -781 | -373 | -171 | -470 |
| Net financials | 0 | 18 | 18 | 17 | -124 | -102 | -8 | -25 | 378 | 166 | -315 | -37 | 1.036 | 1.369 |
| Profit before tax | — | 9 | 5 | -8 | -371 | -72 | -112 | -417 | 214 | 48 | -1.097 | -410 | 865 | 899 |
| Tax | -0 | 2 | 1 | 3 | 134 | 28 | 44 | -92 | -25 | -15 | -172 | -91 | -47 | -113 |
| Net profit | — | 7 | 4 | -11 | -505 | -100 | -156 | -325 | 239 | 62 | -924 | -319 | 912 | 1.012 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 443 | 446 | 448 | 437 | 3.509 | 3.078 | 2.400 | 2.900 | 2.770 | 2.888 | 4.883 | 4.621 | 5.968 | 9.109 |
| Equity | 429 | 435 | 439 | 428 | 923 | 823 | 2.031 | 536 | 775 | 837 | -87 | 2.594 | 3.506 | 4.518 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.868 | 1.775 | 1.765 | 2.670 | 821 | 859 | 0 |
| Short-term debt | 15 | 11 | 10 | 8 | 2.055 | 1.782 | 163 | 259 | 218 | 280 | 2.285 | 1.129 | 1.474 | 3.680 |
| Total debt | 15 | 11 | 10 | 8 | 2.426 | 2.067 | 163 | 2.127 | 1.992 | 2.046 | 4.955 | 1.951 | 2.333 | 4.420 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TT Management | Management | 2013 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JØ Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2002 | — | — | |
| Chairman | 2002 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STORAGER ASSET INVEST ApS | Company | 100.0% | 100.0% | 2021 |
STORAGER ASSET HOLDING ApS | Company | 90.0% | 90.0% | 2014 |
NC Event Holding ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Thomas Taulbjerg | Management | 0 companies |
| Simon Høj Larsen | Chief Executive Officer | 0 companies |
| Jesper Ølgaard Nielsen | Management | 0 companies |
| Steffen Larsen | Chairman | 0 companies |
| Uffe Jeppesen | Board of Directors | 0 companies |
| Sara Lind | Board of Directors | 0 companies |
| Nichlas Juhl Christensen | Board of Directors | 0 companies |
| Joakim Høj Larsen | Board of Directors | 0 companies |
| Jørn Rasmussen Thygesen | Board of Directors | 0 companies |
| Jens Bertel Rasmussen | Chairman | 0 companies |
| Arne Buch | Board of Directors | 0 companies |
| Lene Høj Larsen | Board of Directors | 0 companies |