| Revenue | DKK -40K | — |
| EBITDA | DKK -40K | -1013% |
| Net profit | DKK 1M | +982% |
| Total assets | DKK 5,7M | -23% |
| Equity | DKK 5,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | 33 | -10 | -8 | -10 | -9 | -7 | 29 | 0 | -40 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -17 | -21 | -22 | -56 | 33 | -10 | -8 | -10 | -9 | -7 | 29 | 4 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -17 | -21 | -22 | -56 | 33 | -10 | -8 | -10 | -9 | -7 | 29 | 4 | -40 |
| Net financials | -259 | 224 | -708 | 295 | -492 | 321 | 813 | -39 | -77 | 173 | 223 | 278 | 121 | 1.050 |
| Profit before tax | -279 | 206 | -729 | 273 | -548 | 355 | 803 | -47 | -87 | 164 | 216 | 307 | 121 | 1.010 |
| Tax | 118 | 84 | 81 | 74 | -18 | 85 | -2 | -0 | -0 | -0 | -0 | 38 | 28 | 1 |
| Net profit | -396 | 122 | -809 | 199 | -530 | 270 | 805 | -47 | -87 | 164 | 216 | 269 | 93 | 1.009 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.297 | 9.494 | 9.771 | 9.640 | 9.456 | 9.917 | 11.320 | 11.826 | 10.175 | 10.720 | 8.333 | 8.498 | 7.446 | 5.736 |
| Equity | 8.108 | 8.230 | 7.111 | 6.909 | 6.380 | 6.649 | 6.838 | 6.791 | 5.604 | 5.767 | 5.983 | 6.251 | 5.328 | 5.487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 202 |
| Short-term debt | 137 | 97 | 94 | 87 | 13 | 6 | 433 | 1.518 | 658 | 803 | 202 | 193 | 43 | 47 |
| Total debt | 137 | 97 | 94 | 87 | 13 | 6 | 433 | 1.518 | 658 | 803 | 202 | 193 | 70 | 249 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 1999 | — | — | |
| Board of Directors | 1999 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Michell Nexø Kristensen | Board of Directors | 0 companies |
| Mike Svitzer Nexø Kristensen | Board of Directors | 0 companies |
| Kaj Fredløv Nielsen | Board of Directors | 0 companies |
| Bent Boie Helvang | Board of Directors | 0 companies |