| Revenue | DKK 35K | -75% |
| EBITDA | DKK -165K | -192% |
| Net profit | DKK -173K | -4163% |
| Total assets | DKK 473K | -31% |
| Equity | DKK 357K | -44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 343 | 462 | 701 | 378 | 340 | 409 | 492 | 115 | 173 | 140 | 35 |
| Staff expenses | -166 | -330 | -425 | -396 | -376 | -404 | -395 | -13 | -167 | -196 | -201 |
| EBITDA | 225 | 132 | 277 | -18 | -36 | 5 | 96 | 128 | 6 | -57 | -165 |
| Depreciation & amort. | 24 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 201 | 132 | 277 | -18 | -36 | 5 | 96 | 128 | 6 | -57 | -165 |
| Net financials | -5 | 17 | 47 | 2 | -23 | 56 | -17 | -40 | -21 | -33 | -4 |
| Profit before tax | 196 | 149 | 323 | -11 | -34 | 61 | 79 | 88 | -15 | -5 | -169 |
| Tax | 41 | 47 | 74 | 3 | 13 | 14 | 18 | 21 | -3 | -1 | 4 |
| Net profit | 155 | 102 | 250 | -14 | -47 | 47 | 62 | 67 | -12 | -4 | -173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 580 | 707 | 945 | 841 | 721 | 771 | 855 | 864 | 690 | 683 | 473 |
| Equity | 193 | 295 | 544 | 531 | 484 | 531 | 593 | 660 | 647 | 643 | 357 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 388 | 412 | 398 | 309 | 237 | 240 | 263 | 204 | 42 | 40 | 115 |
| Total debt | 388 | 412 | 398 | 309 | 237 | 240 | 263 | 204 | 42 | 40 | 115 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GK Management | Management | 1999 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
BT | Board of Directors | 2000 | — | — |
| Board of Directors | 2005 | — | — | |
| Chairman | 2000 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
G.K. HOLDING, HINNERUP ApS | Company | 100.0% | 100.0% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Kristensen Haubarg | Management | 0 companies |
| Peter Christensen | Board of Directors | 0 companies |
| Bo Terp | Board of Directors | 0 companies |
| Kenn Herskind Jørgensen | Board of Directors | 0 companies |
| Jesper Kristensen | Chairman | 0 companies |
| Jørn Enevold Torp | Board of Directors | 0 companies |