| Revenue | DKK 2,1M | +19% |
| EBITDA | DKK 283K | +425% |
| Net profit | DKK 250K | +322% |
| Total assets | DKK 2,1M | +8% |
| Equity | DKK 1,2M | +28% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.526 | 1.603 | 1.703 | 1.727 | 2.059 |
| Staff expenses | -1.843 | -1.736 | -1.799 | -1.815 | -1.776 |
| EBITDA | 683 | -132 | -96 | -87 | 283 |
| Depreciation & amort. | -22 | -26 | -24 | -12 | -8 |
| EBIT | 661 | -158 | -119 | -100 | 275 |
| Net financials | -7 | -19 | -29 | -13 | -25 |
| Profit before tax | 654 | -177 | -148 | -113 | 250 |
| Tax | 144 | -0 | -0 | -0 | -0 |
| Net profit | 510 | -177 | -148 | -113 | 250 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.019 | 2.090 | 2.160 | 1.925 | 2.074 |
| Equity | 1.746 | 1.168 | 1.020 | 908 | 1.158 |
| Long-term debt | 0 | 0 | 481 | 225 | 82 |
| Short-term debt | 1.273 | 922 | 659 | 792 | 835 |
| Total debt | 1.273 | 922 | 1.139 | 1.017 | 916 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
HB Management | Management | 2016 |
GP Founder | Founder | 1999 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1999 | |
| Board of Directors | 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 50–66.65% | 50–66.65% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Brogaard | Management | 0 companies |
| Gunnar Poulsen Nielsen | Founder | 0 companies |
| Claus Brogaard | Board of Directors | 0 companies |
| Aase Brita Nielsen | Board of Directors | 0 companies |